Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

MILLER INDUSTRIES INC (MLR)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues  848.5717.5651.3818.2711.7615.1601.1541.0
            Revenue growth  18.3%10.2%-20.4%15.0%15.7%2.3%11.1%9.8%
Cost of goods sold  766.0647.6572.9721.7628.4548.0536.8483.4
Gross profit  82.469.978.496.583.367.164.357.6
            Gross margin  9.7%9.7%12.0%11.8%11.7%10.9%10.7%10.7%
Selling, general and administrative  52.846.239.743.439.535.632.331.5
Other operating expenses  0.50.5-0.70.30.3-0.40.60.9
EBITDA   [+]40.934.248.961.951.338.136.229.5
            EBITDA margin  4.8%4.8%7.5%7.6%7.2%6.2%6.0%5.5%
Depreciation and amortization  11.811.09.69.17.76.14.84.3
EBIT   [+]29.123.139.352.843.531.931.425.2
            EBIT margin  3.4%3.2%6.0%6.4%6.1%5.2%5.2%4.7%
Interest expense  3.41.41.22.41.91.6  
Other income (expense), net        -0.3-0.3
Pre-tax income  25.721.838.150.441.730.331.124.9
Income taxes  5.45.58.311.37.97.311.28.9
            Tax rate  20.9%25.3%21.7%22.4%19.0%24.1%35.9%35.7%
Net income  20.316.329.839.133.723.019.916.0
            Net margin  2.4%2.3%4.6%4.8%4.7%3.7%3.3%3.0%
   
Basic EPS   [+]$1.78$1.42$2.62$3.43$2.96$2.02$1.76$1.41
Diluted EPS   [+]$1.78$1.42$2.62$3.43$2.96$2.02$1.75$1.41
   
Dividends per share   [+]$0.72$0.72$0.72$0.72$0.72$0.72$0.68$0.64
   
Shares outstanding (basic)   [+]11.411.411.411.411.411.411.311.3
Shares outstanding (diluted)   [+]11.411.411.411.411.411.411.411.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy