In millions, except per share items | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Revenues: |
Collaboration revenue-related party | 0.5 | 33.6 | 4.3 | | | | | |
Collaboration revenue — related party | | | | | | 9.8 | | |
Other | | 36.1 | 2.6 | | | 0.2 | | |
Total revenues [+] | 0.5 | 69.7 | 7.0 | 10.2 | 12.6 | 10.0 | 68.0 | 67.4 |
Other | | | | | 0.9 | | | |
Revenue growth [+] | -99.3% | 902.2% | -32.0% | -19.0% | 25.5% | -85.2% | 1.0% | 4.1% |
Collaboration revenue-related party | -98.6% | 676.2% | | | | | | |
Cost of goods sold | 0.7 | 2.7 | 2.3 | 2.8 | 2.2 | 1.7 | 2.0 | 0.1 |
Gross profit | -0.2 | 67.0 | 4.6 | 7.5 | 10.4 | 8.3 | 66.0 | 67.3 |
Gross margin | -52.5% | 96.2% | 66.6% | 73.0% | 82.5% | 82.6% | 97.1% | 99.9% |
Selling, general and administrative [+] | 35.3 | 24.2 | 16.7 | 23.4 | 21.5 | 27.1 | 63.3 | 57.0 |
General and administrative | 35.3 | 24.2 | 16.7 | 23.4 | 21.5 | 27.1 | 63.3 | |
Research and development | 84.3 | 70.2 | 41.3 | 44.5 | 41.9 | 53.9 | 85.8 | |
Other operating expenses | -2.3 | | | | | | | 96.1 |
EBITDA [+] | -115.8 | -24.2 | -49.2 | -55.9 | -47.7 | -67.3 | -74.2 | -82.3 |
EBITDA growth | 377.8% | -50.7% | -12.0% | 17.1% | -29.1% | -9.3% | -9.8% | 53.9% |
EBITDA margin | -24691.5% | -34.8% | -707.9% | -547.0% | -378.4% | -669.8% | -109.1% | -122.1% |
Depreciation and amortization | 1.7 | 3.1 | 4.2 | 4.6 | 5.2 | 5.4 | 9.0 | 3.5 |
EBIT [+] | -117.5 | -27.3 | -53.4 | -60.5 | -52.9 | -72.7 | -83.2 | -85.7 |
EBIT growth | 329.9% | -48.8% | -11.7% | 14.3% | -27.2% | -12.6% | -3.0% | 54.4% |
EBIT margin | -25057.6% | -39.2% | -768.3% | -591.7% | -419.5% | -723.6% | -122.2% | -127.2% |
Non-recurring items [+] | 6.2 | 8.0 | | 2.2 | 1.5 | 0.3 | 8.7 | |
Asset impairment | | 8.0 | | | | | | |
Other income (expense), net | 1.3 | 2.9 | 1.4 | 1.1 | 1.3 | 2.8 | 174.2 | 9.5 |
Pre-tax income | -122.4 | -32.5 | -52.0 | -61.6 | -53.2 | -70.2 | 82.3 | -76.2 |
Income taxes | -0.1 | -0.1 | -0.1 | 0.0 | 0.1 | 0.0 | -0.2 | -1.1 |
Tax rate | 0.1% | 0.3% | 0.1% | 0.1% | | | | 1.5% |
Net income | -122.3 | -32.4 | -52.0 | -61.6 | -53.2 | -70.2 | -82.5 | -75.1 |
Net margin | -26074.0% | -46.5% | -747.8% | -602.2% | -421.8% | -698.6% | -121.3% | -111.4% |
|
Basic EPS [+] | ($0.91) | ($0.27) | ($0.57) | ($0.87) | ($0.87) | ($1.24) | ($1.47) | ($1.34) |
Growth | 234.5% | -52.3% | -34.3% | 0.6% | -30.5% | -15.3% | 9.6% | 30.4% |
Diluted EPS [+] | ($0.91) | ($0.27) | ($0.57) | ($0.87) | ($0.87) | ($1.24) | ($1.47) | ($1.34) |
Growth | 234.5% | -52.3% | -34.3% | 0.6% | -30.5% | -15.3% | 9.6% | 30.4% |
|
Shares outstanding (basic) [+] | 134.0 | 118.8 | 90.8 | 70.7 | 61.5 | 56.4 | 56.2 | 56.0 |
Growth | 12.8% | 30.7% | 28.4% | 15.0% | 9.0% | 0.4% | 0.3% | 13.4% |
Shares outstanding (diluted) [+] | 134.0 | 118.8 | 90.8 | 70.7 | 61.5 | 56.4 | 56.2 | 56.0 |
Growth | 12.8% | 30.7% | 28.4% | 15.0% | 9.0% | 0.4% | 0.3% | 13.4% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |