Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
| | 10-K | 10-K | 10-K | S-1 |
| Net income | -46.4 | -9.1 | -5.8 | -5.7 |
| Depreciation and amortization [+] | 0.5 | 0.0 | | |
| Depreciation | 0.4 | 0.0 | | |
| Amortization of intangible assets | 0.1 | | | |
| Stock-based compensation | 4.6 | 3.2 | 3.7 | 3.5 |
| Deferred taxes | 0.2 | 0.1 | | |
| Change in working capital [+] | 0.4 | -1.6 | 0.6 | 1.0 |
| Accounts receivable | -0.1 | | | |
| Inventories | -0.5 | | | |
| Other | 1.0 | -1.6 | 0.6 | 1.0 |
| Other operating activities | 18.4 | 0.2 | 1.1 | 0.7 |
| Cash from operations | -22.3 | -7.2 | -0.5 | -0.4 |
| |
| Capital expenditures [+] | 0.0 | 0.0 | 0.0 | 0.0 |
| Sales of property and equipment | -1.0 | -0.2 | | |
| Other cash from investing | -15.3 | | | |
| Cash from investing | -16.3 | -0.2 | 0.0 | 0.0 |
| |
| Issuance of common stock, net | 29.9 | 18.5 | 0.5 | |
| Financing costs | -0.6 | -0.1 | | |
| Other cash from financing | 5.5 | -0.7 | -0.1 | 0.5 |
| Cash from financing | 36.0 | 17.9 | 0.4 | 0.5 |
| |
| Free cash flow | -22.3 | -7.2 | -0.5 | -0.4 |
| Per share (diluted) | ($1.17) | ($1.05) | ($0.12) | ($0.11) |
| |
|