In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | S-1/A |
Interest income: |
Interest income on loans | 293.2 | 216.1 | 220.9 | 263.0 | 257.6 | 223.8 | 188.5 | 160.9 |
Interest income on investments | 41.4 | 31.5 | 39.0 | 47.2 | 49.2 | 47.9 | 49.5 | |
| 338.8 | 247.8 | 260.6 | 313.0 | 309.4 | 273.3 | 238.8 | 208.2 |
Interest on borrowings | 15.1 | 8.6 | 13.2 | 24.3 | 26.5 | 18.2 | 11.0 | |
Total interest expense | 72.1 | 42.7 | 71.0 | 99.9 | 90.3 | 63.6 | 46.9 | 35.9 |
Net interest income | 266.7 | 205.1 | 189.6 | 213.1 | 219.0 | 209.7 | 191.9 | 172.3 |
Provision for loan losses | 13.9 | -16.5 | 88.6 | -3.2 | 0.4 | -3.5 | 22.1 | |
Net interest income after provision for loan losses | 252.7 | 221.6 | 100.9 | 216.2 | 218.7 | 213.2 | 169.8 | 172.3 |
Other non-interest income | 67.3 | 120.6 | 73.5 | 57.1 | 53.9 | 71.5 | 62.3 | 54.8 |
Total non-interest income | 67.3 | 120.6 | 73.5 | 57.1 | 53.9 | 71.5 | 62.3 | 54.8 |
Non-interest expenses | 241.4 | 198.2 | 178.7 | 209.3 | 215.0 | 207.6 | 198.3 | 192.3 |
Pre-tax income before non-recurring items | 85.7 | 144.0 | -4.3 | 64.0 | 57.6 | 77.0 | 33.8 | 23.6 |
Non-recurring items | 7.1 | | | | | | | |
Pre-tax income | 78.6 | 144.0 | -4.3 | 64.0 | 57.6 | 77.0 | 33.8 | 23.6 |
Income taxes | 16.6 | 33.7 | -2.6 | 12.7 | 11.7 | 34.0 | 10.2 | 8.5 |
Tax rate | 21.2% | 23.4% | 60.3% | 19.8% | 20.4% | 44.1% | 30.2% | 36.1% |
Minority interest | -1.3 | -2.6 | | | | | | |
Net income | 63.3 | 112.9 | -1.7 | 51.3 | 45.8 | 43.1 | 23.6 | 15.0 |
Net margin | 19.8% | 33.0% | -1.0% | 18.8% | 16.8% | 15.1% | 10.2% | 6.6% |
|
Basic EPS | $1.87 | $3.04 | ($0.04) | $1.21 | $1.08 | $1.01 | $0.55 | $0.35 |
Diluted EPS | $1.85 | $3.01 | ($0.04) | $1.20 | $1.08 | $1.01 | $0.55 | $0.35 |
|
Shares outstanding (basic) | 33.9 | 37.2 | 41.7 | 42.5 | 42.5 | 42.5 | 42.5 | 42.5 |
Shares outstanding (diluted) | 34.1 | 37.5 | 41.7 | 42.9 | 42.5 | 42.5 | 42.5 | 42.5 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |