Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Sphere Entertainment Co. (MSGE)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   8-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Revenues:  
    MSG Networks   161.4158.9122.5139.1 160.0141.5
    Tao Group Hospitality    136.0132.7139.8 117.1119.5
    Other   201.9314.0143.3163.9 210.231.3
Total revenues  129.1363.3608.9398.4442.8 487.2292.2
            Revenue growth   [+]-70.8% 25.0%36.4%76.0% 192.8%72.1%
Cost of goods sold  82.7210.2-39.2-4.8284.8 -37.2171.3
Gross profit  46.4153.1648.1403.2158.1 524.4120.9
            Gross margin  35.9%42.1%106.4%101.2%35.7% 107.6%41.4%
Selling, general and administrative   [+]109.7179.9182.4164.4187.1 162.3174.8
Equity in earnings      -0.5   
Other operating expenses  -3.1 349.0253.9-8.3 296.3 
EBITDA   [+]-60.2-40.5116.7-15.1-21.2 65.9-53.9
            EBITDA margin  -46.6%-11.1%19.2%-3.8%-4.8% 13.5%-18.4%
Depreciation  9.09.320.629.824.524.321.829.4
EBITA  -69.2-49.896.1-44.8-45.8 44.1-83.3
            EBITA margin  -53.6%-13.7%15.8%-11.3%-10.3% 9.0%-28.5%
Amortization of intangibles   0.08.5 11.54.48.7 
EBIT   [+]-69.2-49.887.6-44.8-57.3 35.4-83.3
            EBIT margin  -53.6%-13.7%14.4%-11.3%-12.9% 7.3%-28.5%
Non-recurring items  1.220.513.7     
Interest expense, net   [+]-2.2-2.6-2.7-1.82.0 7.48.5
Other income (expense), net  542.85.0-3.91.5-57.2 -18.9-3.8
Pre-tax income  474.7-62.672.8-41.5-116.5 9.1-95.6
Income taxes  115.1-8.62.22.5-17.3 4.1-18.9
            Tax rate  24.2%13.8%3.1% 14.8% 44.7%19.8%
Earnings from continuing ops  359.6-54.070.6-44.0-99.2 5.0-76.7
Earnings from discontinued ops  178.1       
Net income  537.7-54.070.6-44.0-99.2 5.0-76.7
            Net margin  416.5%-14.9%11.6%-11.1%-22.4% 1.0%-26.2%
   
Basic EPS   [+]$10.34($1.55)$2.03($1.28)($2.90) $0.15($2.25)
Diluted EPS   [+]$10.21($1.55)$2.03($1.28)($2.90) $0.15($2.25)
   
Shares outstanding (basic)   [+]34.834.834.734.434.3 34.334.1
Shares outstanding (diluted)   [+]35.234.834.734.434.3 34.434.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy