Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Sphere Entertainment Co. (MSGE)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Dec-31-22Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21
   8-K10-Q10-Q10-Q10-K10-Q10-Q10-Q
Revenues:  
    MSG Networks   581.9    645.4631.6
    Tao Group Hospitality        319.0212.4
    Other   823.1    268.768.3
Total revenues  1,499.71,813.5    1,233.1912.3
            Revenue growth        2.7%-36.1%
Cost of goods sold  249.0451.0    377.1506.8
Gross profit  1,250.81,362.5    856.0405.5
            Gross margin  83.4%75.1%    69.4%44.4%
Selling, general and administrative   [+]636.4713.8    583.8517.5
Other operating expenses  599.7     275.0 
EBITDA   [+]0.939.9    -6.4-91.8
            EBITDA margin  0.1%2.2%    -0.5%-10.1%
Depreciation  74.089.599.1100.4100.099.697.098.1
EBITA  -73.1-49.7    -103.5-190.0
            EBITA margin  -4.9%-2.7%    -8.4%-20.8%
Amortization of intangibles   14.624.3 24.617.330.8 
EBIT   [+]-76.1-64.3    -134.3-216.7
            EBIT margin  -5.1%-3.5%    -10.9%-23.8%
Non-recurring items  35.434.2      
Interest expense, net   [+]-9.3-5.1    24.121.2
Other income (expense), net  545.5-54.5    2.413.7
Pre-tax income  443.3-147.8    -156.0-225.5
Income taxes  111.2-21.1    -18.3-22.6
            Tax rate  25.1%14.3%    11.7%10.0%
Earnings from continuing ops  332.2-126.7    -137.8-202.9
Earnings from discontinued ops  178.1       
Net income  510.3-126.7    -137.8-202.9
            Net margin  34.0%-7.0%    -11.2%-22.2%
   
Basic EPS   [+]$9.58($3.67)    ($4.04)($5.96)
Diluted EPS   [+]$9.55($3.67)    ($4.03)($5.96)
   
Shares outstanding (basic)   [+]34.734.5    34.134.1
Shares outstanding (diluted)   [+]34.834.5    34.234.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy