Rocket


Overview
Financials
News + Filings
Key Docs
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Vintage Wine Estates, Inc.

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
 
In millions, except per share itemsJun-30-22Jun-05-22Jun-30-21Jun-05-21Dec-31-20Jun-30-20
   10-K8-K10-K8-KSource10-K
Revenues:  
    Non-US  6.4 5.6   
    Other  4.5 6.7   
Total revenues  10.9293.812.3220.70.010.4
            Revenue growth   [+]-11.4%33.1%18.3%   
Cost of goods sold  203.8203.8145.8145.40.0118.7
Gross profit  -192.990.0-133.575.40.0-108.3
            Gross margin  -1769.9%30.6%-1085.3%34.1% -1041.5%
Selling, general and administrative   [+]105.3105.372.572.52.664.7
Other operating expenses  -287.8-7.4-210.5-7.4 -181.0
EBITDA   [+]13.516.015.921.7 19.8
            EBITDA margin  123.8%5.4%129.6%9.8% 190.1%
Depreciation  18.023.911.311.4 11.7
EBITA  -4.5-7.94.610.3-2.68.1
            EBITA margin  -41.2%-2.7%37.5%4.6% 77.6%
Amortization of intangibles  5.9 0.1  0.1
EBIT   [+]-10.4-7.94.510.3-2.68.0
            EBIT margin  -95.8%-2.7%36.7%4.6% 76.6%
Non-recurring items   [+]-2.5 -4.71.1 0.2
Interest expense  13.913.911.611.6 15.4
Other income (expense), net   [+]22.222.213.313.32.3-12.0
Pre-tax income  0.40.410.910.9-0.3-19.7
Income taxes  1.11.10.80.8-0.2-10.0
            Tax rate  277.7%277.7%7.1%7.1%61.6%50.7%
Minority interest  -0.1-0.10.20.2 0.0
Net income  -0.6-0.64.14.10.0-14.7
            Net margin  -5.2%-0.2%33.2%1.9% -141.5%
   
Basic EPS   [+]($0.01)($0.01)$0.17$0.17 ($0.67)
Diluted EPS   [+]($0.01)($0.01)$0.16$0.16 ($0.67)
   
Shares outstanding (basic)   [+]60.760.724.724.7 21.9
Shares outstanding (diluted)   [+]60.760.725.225.2 21.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy