In millions, except per share items | Sep-30-22 | Sep-30-21 | Sep-30-20 |
| 10-K/A | 10-K/A | 10-K |
Revenues | 2.1 | 0.7 | 1.1 |
Revenue growth | 228.7% | -43.4% | |
Cost of goods sold | 1.7 | 0.6 | 0.6 |
Gross profit | 0.4 | 0.1 | 0.5 |
Gross margin | 20.0% | 9.4% | 47.2% |
Selling, general and administrative [+] | 4.8 | 5.0 | 4.0 |
Sales and marketing | 0.6 | 1.8 | 0.5 |
General and administrative [+] | 4.2 | 3.2 | 3.6 |
Wages and related expenses | 0.6 | 0.6 | 0.9 |
General and administrative expenses | 1.6 | 0.9 | 1.0 |
Professional fees | 2.0 | 1.7 | 1.7 |
Research and development | 0.0 | 0.0 | 0.0 |
Other operating expenses | -0.1 | 0.4 | 0.2 |
EBITDA [+] | -4.3 | -5.4 | -3.7 |
EBITDA growth | -19.3% | 44.5% | |
EBITDA margin | -202.1% | -822.6% | -321.9% |
Depreciation and amortization | 0.0 | 0.0 | 0.0 |
EBIT [+] | -4.3 | -5.4 | -3.7 |
EBIT growth | -19.2% | 44.5% | |
EBIT margin | -203.0% | -825.7% | -323.3% |
Non-recurring items [+] | -0.4 | | |
Loss (gain) on disposal of assets | -0.4 | | |
Interest expense | 1.2 | 1.0 | 3.1 |
Interest expense | 1.2 | 1.0 | 3.1 |
Other income (expense), net [+] | 0.0 | -0.5 | -2.3 |
Gain (loss) on debt retirement | 0.3 | | |
Unrealized gain/loss on derivatives | 4.4 | 0.0 | 1.5 |
Pre-tax income | -5.1 | -6.8 | -9.2 |
Income taxes | -0.3 | 0.0 | 0.0 |
Tax rate | 5.1% | 0.0% | 0.0% |
Minority interest | -0.3 | | |
Net income | -4.9 | -6.8 | -9.2 |
Net margin | -228.5% | -1046.6% | -796.9% |
|
Basic EPS [+] | ($0.01) | ($0.01) | ($0.02) |
Growth | -35.2% | -38.1% | |
Diluted EPS [+] | ($0.01) | ($0.01) | ($0.02) |
Growth | -35.2% | -38.1% | |
|
Shares outstanding (basic) [+] | 504.0 | 455.0 | 379.2 |
Growth | 10.8% | 20.0% | |
Shares outstanding (diluted) [+] | 504.0 | 455.0 | 379.2 |
Growth | 10.8% | 20.0% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |