Overview Financials News + Filings Key Docs Ownership Insiders
|
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 |
| | S-1/A | 10-K/A | S-1/A |
| Revenues | 26.6 | 0.0 | 15.2 |
| Revenue growth | | -100.0% | |
| Cost of goods sold | 6.7 | 0.0 | 0.5 |
| Gross profit | 19.9 | 0.0 | 14.7 |
| Gross margin | 74.8% | | 96.6% |
| Selling, general and administrative [+] | 12.3 | 2.0 | 4.8 |
| Sales and marketing | 12.3 | | 4.8 |
| Other operating expenses | 20.7 | | 7.0 |
| EBITDA [+] | -12.9 | | 2.9 |
| EBITDA growth | 531.7% | -170.6% | |
| EBITDA margin | -48.3% | | 19.0% |
| Depreciation and amortization | 0.3 | | 0.0 |
| EBIT [+] | -13.1 | -2.0 | 2.9 |
| EBIT growth | 544.4% | -171.0% | |
| EBIT margin | -49.3% | | 18.9% |
| Non-recurring items | 4.2 | | |
| Interest expense, net [+] | 0.0 | 0.0 | |
| Interest expense | 0.9 | | |
| Interest income | 0.0 | 0.0 | |
| Other income (expense), net [+] | 5.1 | 9.7 | -4.5 |
| Gain (loss) on derivative instruments | | 13.0 | |
| Pre-tax income | -13.1 | 7.7 | -1.6 |
| Income taxes | 0.0 | 0.0 | 0.0 |
| Tax rate | | 0.0% | 0.0% |
| Net income | -13.1 | 7.7 | -1.6 |
| Net margin | -49.1% | | -10.5% |
| |
| Basic EPS [+] | ($0.59) | $0.35 | ($0.11) |
| Growth | -269.7% | -404.0% | |
| Diluted EPS [+] | ($0.59) | $0.34 | ($0.11) |
| Growth | -270.3% | -402.9% | |
| |
| Shares outstanding (basic) [+] | 22.3 | 22.3 | 14.0 |
| Growth | 0.0% | 58.7% | |
| Shares outstanding (diluted) [+] | 22.3 | 22.4 | 14.0 |
| Growth | -0.4% | 59.2% | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|