Overview Financials News + Filings Key Docs Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 |
| 10-K | 10-K | 10-K | 10-K | S-1/A |
Revenues [+] | 185.4 | 149.4 | 98.4 | 50.7 | 31.8 |
Services | | | | | 3.5 |
Revenue growth | 24.1% | 51.8% | 94.2% | 59.4% | |
Cost of goods sold | 57.5 | 30.8 | 18.7 | 15.6 | 10.8 |
Gross profit | 127.9 | 118.5 | 79.8 | 35.1 | 21.0 |
Gross margin | 69.0% | 79.4% | 81.0% | 69.3% | 66.0% |
Selling, general and administrative [+] | 106.6 | 87.6 | 30.8 | 18.5 | 12.6 |
Sales and marketing | 33.6 | 18.0 | 8.5 | 6.4 | 4.3 |
General and administrative | 73.0 | 69.6 | 22.2 | 12.2 | 8.3 |
Research and development | 72.9 | 58.9 | 32.9 | 21.7 | 17.1 |
EBITDA [+] | -45.6 | -26.4 | 16.8 | -4.7 | -8.6 |
EBITDA growth | 73.1% | -257.2% | -454.8% | -45.1% | |
EBITDA margin | -24.6% | -17.6% | 17.0% | -9.3% | -27.1% |
Depreciation | 2.2 | 1.1 | 0.7 | 0.4 | 0.2 |
EBITA | -47.9 | -27.5 | 16.1 | -5.1 | -8.8 |
EBITA margin | -25.8% | -18.4% | 16.4% | -10.0% | -27.6% |
Amortization of intangibles | 3.8 | 0.5 | | | |
EBIT [+] | -51.7 | -28.0 | 16.1 | -5.1 | -8.8 |
EBIT growth | 84.7% | -273.8% | -416.2% | -42.0% | |
EBIT margin | -27.9% | -18.7% | 16.4% | -10.0% | -27.6% |
Interest income, net [+] | 4.4 | | -0.2 | -0.2 | -0.2 |
Interest expense | 0.2 | | 0.2 | 0.2 | 0.2 |
Interest income | 4.6 | | | | |
Other income (expense), net [+] | 0.0 | -18.9 | -12.7 | -2.9 | -2.6 |
Change in fair value of warrants | | -18.9 | -12.7 | -3.0 | |
Other | 0.0 | 0.1 | 0.0 | 0.0 | -0.1 |
Pre-tax income | -47.3 | -46.8 | 3.3 | -8.2 | -11.5 |
Income taxes | -1.3 | -4.6 | 0.2 | 0.0 | 0.0 |
Tax rate | 2.7% | 9.7% | 5.8% | | |
Net income | -46.0 | -42.3 | 0.0 | -8.4 | -11.6 |
Net margin | -24.8% | -28.3% | 0.0% | -16.6% | -36.3% |
|
Basic EPS [+] | ($0.28) | ($0.34) | $0.00 | ($0.48) | ($0.98) |
Growth | -16.6% | | -100.0% | -50.9% | |
Diluted EPS [+] | ($0.28) | ($0.34) | $0.00 | ($0.48) | ($0.98) |
Growth | -16.6% | | -100.0% | -50.9% | |
|
Shares outstanding (basic) [+] | 161.3 | 123.8 | 20.1 | 17.4 | 11.8 |
Growth | 30.3% | 516.6% | 15.1% | 48.0% | |
Shares outstanding (diluted) [+] | 161.3 | 123.8 | 20.1 | 17.4 | 11.8 |
Growth | 30.3% | 516.6% | 15.1% | 48.0% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|