Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

Walmart Inc. (WMT)

Cash Flow Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJan-31-23Jan-31-22Jan-31-21Jan-31-20Jan-31-19Jan-31-18Jan-31-17Jan-31-16
   10-K10-K10-K10-K10-K10-K10-K10-K
Cash flows from operating activities:          
    Consolidated net income  11,292.013,940.013,706.015,201.07,179.010,523.014,293.015,080.0
    Adjustments to reconcile consolidated net income to net cash from operating activities:          
        Depreciation and amortization  10,945.010,658.011,152.010,987.010,678.010,529.010,080.09,454.0
        Investment (gains) and losses, net  1,683.02,440.0-8,589.0-1,886.03,516.0   
        Deferred income taxes  449.0-755.01,911.0320.0-499.0-304.0761.0-672.0
        Other operating activities  1,919.01,652.01,521.01,981.01,734.01,210.0206.01,410.0
        Changes in certain assets and liabilities, net of effects of acquisitions and dispositions:          
            Receivables, net  240.0-1,796.0-1,086.0154.0-368.0-1,074.0-402.0-19.0
            Inventories  -528.0-11,764.0-2,395.0-300.0-1,311.0-140.01,021.0-703.0
            Accounts payable  -1,425.05,520.06,966.0-274.01,831.04,086.03,942.02,008.0
            Accrued liabilities  4,393.01,404.04,623.0186.0183.0928.01,280.01,466.0
            Accrued income taxes  -127.039.0-136.0-93.0-40.0-557.0492.0-472.0
                Net cash provided by (used in) operating activities  28,841.024,181.036,074.025,255.027,753.028,337.031,673.027,552.0
   
Cash flows from investing activities:          
    Payments for property and equipment  -16,857.0-13,106.0-10,264.0-10,705.0-10,344.0-10,051.0-10,619.0-11,477.0
    Proceeds from the disposal of property and equipment  170.0394.0215.0321.0519.0378.0456.0635.0
    Proceeds from disposal of certain operations   7,935.056.0833.0876.01,046.0662.0246.0
    Payments for business acquisitions, net of cash acquired  -740.0-359.0-180.0-56.0-14,656.0-375.0-2,463.0 
    Other investing activities  -295.0-879.0102.0479.0-431.0-77.0-31.0-79.0
        Net cash used in investing activities  -17,722.0-6,015.0-10,071.0-9,128.0-24,036.0-9,079.0-13,896.0-10,675.0
   
Cash flows from financing activities:          
    Net change in short-term borrowings  -34.0193.0-324.0-4,656.0-53.04,148.0-1,673.01,235.0
    Proceeds from issuance of long-term debt  5,041.06,945.0 5,492.015,872.07,476.0137.039.0
    Repayments of long-term debt  -2,689.0-13,010.0-5,382.0-1,907.0-3,784.0-13,061.0-2,055.0-4,432.0
    Dividends paid  -6,114.0-6,152.0-6,116.0-6,048.0-6,102.0   
    Purchase of Company stock  -9,920.0-9,787.0-2,625.0-5,717.0-7,410.0-8,296.0-8,298.0-4,112.0
    Other financing activities  -2,118.0-1,515.0-1,376.0-960.0-629.0-261.0-398.0-676.0
        Net cash provided by financing activities  -17,039.0-22,828.0-16,117.0-14,299.0-2,537.0-19,875.0-19,072.0-16,285.0
Effect of exchange rates on cash, cash equivalents and restricted cash  -73.0-140.0235.0-69.0-438.0   
    Net increase (decrease) in cash, cash equivalents and restricted cash  -5,993.0-4,802.010,121.0     

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy