Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
In millions, except per share items | Jul-30-23 | Apr-30-23 | Oct-30-22 | Jul-31-22 | May-01-22 | Jan-30-22 | Oct-31-21 | Aug-01-21 |
| 10-Q | 10-Q | 10-K | 10-Q | 10-Q | 10-Q | 10-K | 10-Q |
Revenues: |
Semiconductor Systems | | | 18,797.0 | 18,066.0 | 17,786.0 | 17,300.0 | 16,286.0 | 15,049.0 |
Applied Global Services | | | 5,543.0 | 5,492.0 | 5,358.0 | 5,178.0 | 5,013.0 | 4,750.0 |
Display and Adjacent Markets | | | 1,331.0 | 1,497.0 | 1,595.0 | 1,589.0 | 1,634.0 | 1,702.0 |
Corporate | | | 114.0 | 104.0 | 96.0 | 105.0 | 130.0 | 127.0 |
Total revenues [+] | | | 25,785.0 | 25,159.0 | 24,835.0 | 24,172.0 | 23,063.0 | 21,628.0 |
Products | | | 25,785.0 | 25,159.0 | 24,835.0 | 24,172.0 | 23,063.0 | 21,628.0 |
Revenue growth [+] | | | 11.8% | 16.3% | 25.3% | 32.8% | 34.1% | 32.9% |
Semiconductor Systems | | | 15.4% | 20.0% | 31.6% | 42.9% | 43.3% | 42.0% |
Applied Global Services | | | 10.6% | 15.6% | 19.1% | 20.1% | 20.6% | 18.0% |
Display and Adjacent Markets | | | -18.5% | -12.0% | -6.0% | -5.8% | 1.7% | 7.8% |
Corporate | | | -12.3% | -18.1% | -21.3% | 8.2% | 78.1% | 98.4% |
Cost of goods sold | | | 13,792.0 | 13,322.0 | 13,037.0 | 12,648.0 | 12,149.0 | 11,529.0 |
Gross profit | | | 11,993.0 | 11,837.0 | 11,798.0 | 11,524.0 | 10,914.0 | 10,099.0 |
Gross margin | | | 46.5% | 47.0% | 47.5% | 47.7% | 47.3% | 46.7% |
Selling, general and administrative [+] | | | 1,438.0 | 1,367.0 | 1,304.0 | 1,254.0 | 1,229.0 | 1,206.0 |
Sales and marketing | | | 703.0 | 675.0 | 654.0 | 629.0 | 609.0 | 585.0 |
General and administrative | | | 735.0 | 692.0 | 650.0 | 625.0 | 620.0 | 621.0 |
Research and development | | | 2,771.0 | 2,667.0 | 2,602.0 | 2,533.0 | 2,485.0 | 2,423.0 |
EBITDA [+] | | | 8,228.0 | 8,229.0 | 8,308.0 | 7,985.0 | 7,440.0 | 6,702.0 |
EBITDA growth | | | 10.6% | 22.8% | 43.4% | 55.5% | 56.9% | 55.2% |
EBITDA margin | | | 31.9% | 32.7% | 33.5% | 33.0% | 32.3% | 31.0% |
Depreciation | | | 404.0 | 384.0 | 374.0 | 356.0 | 345.0 | 333.0 |
EBITA | | | 7,824.0 | 7,845.0 | 7,934.0 | 7,629.0 | 7,095.0 | 6,369.0 |
EBITA margin | | | 30.3% | 31.2% | 31.9% | 31.6% | 30.8% | 29.4% |
Amortization of intangibles | | | 40.0 | 42.0 | 42.0 | 46.0 | 49.0 | 53.0 |
EBIT [+] | | | 7,784.0 | 7,803.0 | 7,892.0 | 7,583.0 | 7,046.0 | 6,316.0 |
EBIT growth | | | 10.5% | 23.5% | 45.9% | 59.4% | 61.4% | 60.1% |
EBIT margin | | | 30.2% | 31.0% | 31.8% | 31.4% | 30.6% | 29.2% |
Non-recurring items | | | | | | 1.0 | 157.0 | |
Interest expense | | | 228.0 | 228.0 | 229.0 | 232.0 | 236.0 | 238.0 |
Interest expense | | | 228.0 | 228.0 | 229.0 | 232.0 | 236.0 | 238.0 |
Other income (expense), net [+] | | | 39.0 | 76.0 | 107.0 | 106.0 | 118.0 | 88.0 |
Gain (loss) on derivative instruments | | | 33.0 | 34.0 | 23.0 | 44.0 | 60.0 | 40.0 |
Other | | | 39.0 | 76.0 | 107.0 | 106.0 | 118.0 | 88.0 |
Pre-tax income | | | 7,599.0 | 7,656.0 | 7,775.0 | 7,456.0 | 6,771.0 | 6,008.0 |
Income taxes | | | 1,074.0 | 1,010.0 | 1,019.0 | 906.0 | 883.0 | 701.0 |
Tax rate | | | 14.1% | 13.2% | 13.1% | 12.2% | 13.0% | 11.7% |
Net income | | | 6,525.0 | 6,646.0 | 6,756.0 | 6,550.0 | 5,888.0 | 5,307.0 |
Net margin | | | 25.3% | 26.4% | 27.2% | 27.1% | 25.5% | 24.5% |
|
Basic EPS [+] | | | $7.45 | $7.51 | $7.54 | $7.23 | $6.45 | $5.80 |
Growth | | | 15.5% | 29.3% | 55.8% | 71.6% | 63.3% | 67.8% |
Diluted EPS [+] | | | $7.40 | $7.45 | $7.47 | $7.16 | $6.38 | $5.75 |
Growth | | | 15.9% | 29.6% | 55.8% | 71.3% | 63.0% | 67.7% |
|
Dividends per share [+] | $0.00 | | $1.00 | $0.98 | $0.96 | $0.94 | $0.92 | $0.90 |
Growth | -100.0% | -100.0% | 8.6% | 8.8% | 9.2% | 8.0% | 6.9% | 6.1% |
|
Shares outstanding (basic) [+] | | | 875.5 | 885.3 | 896.3 | 906.3 | 912.8 | 914.3 |
Growth | | | -4.1% | -3.2% | -2.2% | -1.0% | -0.4% | -0.8% |
Shares outstanding (diluted) [+] | | | 881.5 | 892.0 | 904.3 | 915.3 | 922.3 | 923.3 |
Growth | | | -4.4% | -3.4% | -2.2% | -0.9% | -0.2% | -0.6% |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|