Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CFN Enterprises Inc. (ACLZ)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
   10-K/A10-K/A10-K10-K10-K10-K10-K10-K
Revenues:  
    Sales Revenue, Segment        21.4 
Revenues  3.20.50.90.024.123.821.416.5
            Revenue growth  523.5%-41.4% -100.0%1.5%11.0%30.0%70.5%
Cost of goods sold  3.50.50.90.09.18.26.54.1
Gross profit  -0.40.00.00.015.015.514.912.3
            Gross margin  -12.1%-6.0%0.0% 62.4%65.4%69.6%75.0%
Selling, general and administrative   [+]2.71.22.21.311.712.016.413.1
Research and development      4.44.04.62.5
EBITDA   [+]-2.7-1.2-2.2 -0.40.3-4.7-1.9
            EBITDA margin  -85.2%-242.4%-255.1% -1.6%1.3%-22.2%-11.5%
Depreciation  0.40.00.0 0.70.80.60.9
EBITA  -3.1-1.2-2.2-1.3-1.1-0.5-5.4-2.8
            EBITA margin  -97.3%-242.8%-255.2% -4.6%-1.9%-25.0%-17.2%
Amortization of intangibles    0.0   0.70.4
EBIT   [+]-3.1-1.2-2.2-1.3-1.1-0.5-6.1-3.2
            EBIT margin  -97.3%-242.8%-259.5% -4.6%-1.9%-28.4%-19.6%
Non-recurring items   [+]9.4 3.8  2.2  
Interest expense, net   [+]0.10.10.00.01.21.20.20.0
Other income (expense), net   [+]0.3-0.1  -0.1   
Pre-tax income  -12.2-1.3-6.0-1.3-2.4-3.9-6.3-3.3
Income taxes  0.00.00.010.10.00.00.00.0
            Tax rate  0.0%0.0%0.0% 0.0%0.0%0.0%0.0%
Minority interest  0.0       
Earnings from continuing ops  -12.4-1.6-6.2-1.3-2.4-3.9-6.3-3.3
Earnings from discontinued ops   -0.114.4-10.1    
Net income  -12.4-1.78.2-11.4-2.4-3.9-6.3-3.3
            Net margin  -394.3%-328.3%952.6% -10.1%-16.2%-29.3%-19.8%
   
Basic EPS   [+]($0.77)($0.23)($0.07)($0.02)($0.04)($0.06)($0.10)($0.05)
Diluted EPS   [+]($0.77)($0.23)($0.07)($0.02)($0.04)($0.06)($0.10)($0.05)
   
   
Shares outstanding (basic)   [+]16.26.884.066.065.465.163.760.8
Shares outstanding (diluted)   [+]16.26.884.066.065.465.163.760.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy