Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Oil-Dri Corp of America (ODC)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJul-31-22Jul-31-21Jul-31-20Jul-31-19Jul-31-18Jul-31-17Jul-31-16Jul-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Retail and Wholesale Products  235.2207.8179.0171.1161.0161.9165.9169.1
    Business to Business Products  113.497.1104.3105.9105.0100.496.492.3
Total revenues   [+]348.6305.0283.2277.0266.0262.3262.3261.4
            Revenue growth   [+]14.3%7.7%2.2%4.1%1.4%0.0%0.3%-1.8%
Cost of goods sold  286.1239.7214.5211.4194.1188.6185.2201.2
Gross profit  62.565.268.765.771.973.777.160.2
            Gross margin  17.9%21.4%24.3%23.7%27.0%28.1%29.4%23.0%
Selling, general and administrative  52.152.256.955.256.058.561.745.0
Other operating expenses    -13.0     
EBITDA   [+]23.927.238.823.728.628.027.627.1
            EBITDA margin  6.9%8.9%13.7%8.6%10.8%10.7%10.5%10.4%
Depreciation  13.013.513.112.511.711.510.812.0
EBITA  11.013.725.611.316.916.516.815.2
            EBITA margin  3.1%4.5%9.0%4.1%6.4%6.3%6.4%5.8%
Amortization of intangibles  0.50.70.80.91.01.21.4 
EBIT   [+]10.513.024.810.415.915.215.415.2
            EBIT margin  3.0%4.3%8.8%3.8%6.0%5.8%5.9%5.8%
Non-recurring items   [+]5.6       
Interest expense, net   [+]1.20.70.30.30.40.81.01.3
Other income (expense), net   [+]2.11.0-1.54.5-0.60.1-0.10.3
Pre-tax income  5.713.423.014.514.914.514.414.2
Income taxes  0.12.44.31.96.63.80.72.8
            Tax rate  1.7%17.9%18.6%13.3%44.7%25.8%5.2%19.8%
Minority interest  -0.1-0.1-0.20.00.0   
Net income  5.711.118.912.68.210.813.611.4
            Net margin  1.6%3.6%6.7%4.6%3.1%4.1%5.2%4.3%
   
Basic EPS   [+]$0.82$1.57$2.64$1.76$1.16$1.52$1.93$1.63
Diluted EPS   [+]$0.80$1.54$2.59$1.74$1.14$1.51$1.92$1.62
   
Dividends per share   [+]$1.07$1.02$0.98$0.93$0.87$0.83$0.80$0.75
   
Shares outstanding (basic)   [+]6.97.17.27.27.17.17.07.0
Shares outstanding (diluted)   [+]7.17.27.37.37.27.27.17.0
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy