Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

DOVER DOWNS GAMING & ENTERTAINMENT INC (DDE)

Income Statement

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Gaming     157.9160.4173.0203.1217.4
    Promotional Allowances     18.018.219.920.520.4
    Other     7.06.84.32.42.2
Total revenues   [+]179.9176.4181.8182.9185.4197.2225.9239.9
            Revenue growth   [+]2.0%-2.9%-0.6%-1.3%-6.0%-12.7%-5.8%0.8%
Cost of goods sold   [+]0.00.00.0165.2169.2179.7199.3209.9
Gross profit  179.9176.4181.817.716.117.526.630.0
            Gross margin  100.0%100.0%100.0%9.7%8.7%8.9%11.8%12.5%
Selling, general and administrative   [+]5.35.35.55.55.75.66.06.3
Other operating expenses  172.6171.0174.28.49.19.710.311.7
EBITDA   [+]10.28.29.812.310.411.920.623.8
            EBITDA margin  5.7%4.7%5.4%6.7%5.6%6.0%9.1%9.9%
Depreciation and amortization  8.28.27.78.49.19.710.311.7
EBIT   [+]2.00.12.13.91.32.110.312.1
            EBIT margin  1.1%0.0%1.2%2.1%0.7%1.1%4.5%5.0%
Non-recurring items   [+]1.1   0.4   
Interest expense  0.80.80.91.21.71.81.82.9
Other income (expense), net   [+]0.30.10.1    0.0
Pre-tax income  0.4-0.61.42.7-0.70.48.59.2
Income taxes  0.40.50.60.80.00.43.73.8
            Tax rate  92.8% 44.7%31.0%5.1%96.7%43.2%41.6%
Net income  0.0-1.10.81.9-0.70.04.85.4
            Net margin  0.0%-0.6%0.4%1.0%-0.4%0.0%2.1%2.2%
   
Basic EPS   [+]$0.00($0.04)$0.02$0.06($0.02)$0.00$0.15$0.17
Diluted EPS   [+]$0.00($0.04)$0.02$0.06($0.02)$0.00$0.15$0.17
   
Dividends per share   [+]     $0.00$0.00$0.12
   
Shares outstanding (basic)   [+]32.432.332.232.132.031.831.731.6
Shares outstanding (diluted)   [+]32.432.332.232.132.031.831.731.6
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy