Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

MARCHEX INC (MCHX)

Income Statement Business | Product | Geographic | Customer

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Archeo         3.1
    Call-driven         139.9
Total revenues  52.253.551.254.585.390.3129.5143.0
            Revenue growth   [+]-2.4%4.4%-6.0%-36.1%-5.6%-30.3%-9.4%-17.6%
Cost of goods sold  20.521.720.918.047.849.377.078.8
Gross profit  31.731.830.336.537.441.052.664.2
            Gross margin  60.8%59.4%59.2%67.0%43.9%45.4%40.6%44.9%
Selling, general and administrative   [+]23.322.829.526.824.729.244.135.0
Research and development  14.416.121.017.915.418.128.431.1
Other operating expenses  0.10.18.9-0.4  -1.6 
EBITDA   [+]-4.1-5.8-27.1-5.8-0.8-3.6-15.11.9
            EBITDA margin  -7.9%-10.9%-52.9%-10.7%-1.0%-4.0%-11.7%1.3%
Depreciation and amortization  1.91.51.91.91.82.83.23.7
EBITA  -6.0-7.3-29.0-7.7-2.6-6.4-18.3-1.8
            EBITA margin  -11.5%-13.7%-56.6%-14.1%-3.1%-7.0%-14.1%-1.2%
Amortization of intangibles  2.14.55.36.30.8   
EBIT   [+]-8.1-11.8-34.3-14.0-3.4-6.4-18.3-1.8
            EBIT margin  -15.6%-22.1%-67.0%-25.6%-4.0%-7.0%-14.1%-1.2%
Non-recurring items   [+]  9.7 0.5 65.6-1.3
Interest income  0.12.50.10.81.10.3  
Other income (expense), net   [+] 5.2    -0.1-0.1
Pre-tax income  -8.1-4.2-43.9-13.2-2.8-6.0-84.0-0.6
Income taxes  0.20.2-1.9-3.5-0.20.00.10.0
            Tax rate    4.4%26.3%5.5%   
Earnings from continuing ops  -8.2-4.4-42.0-9.7-2.7-6.4-84.1-0.6
Earnings from discontinued ops    3.65.7   27.3
Net income  -8.2-4.4-38.4-4.0-2.7-6.4-84.126.7
            Net margin  -15.8%-8.2%-75.1%-7.4%-3.1%-7.1%-64.9%18.7%
   
Basic EPS   [+]($0.19)($0.10)($0.91)($0.21)($0.06)($0.15)($2.01)($0.02)
Diluted EPS   [+]($0.17)($0.09)($0.83)($0.19)($0.06)($0.13)($1.79)($0.01)
   
Dividends per share   [+]    $0.52$0.50 $0.04
   
Shares outstanding (basic)   [+]43.243.946.345.542.442.741.741.2
Shares outstanding (diluted)   [+]47.948.650.950.347.547.846.946.4
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy