Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

NOVELION THERAPEUTICS INC. (NVLNF)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsDec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11
   10-K10-K10-K10-K10-K10-K10-K10-K
Revenues:  
    U.S.    10.8     
    Other    2.8     
Total revenues   [+]130.4138.413.60.00.00.00.00.0
            Revenue growth  -5.8%919.9%      
Cost of goods sold  59.777.26.0-26.0-32.20.00.00.0
Gross profit  70.761.27.626.032.20.00.00.0
            Gross margin  54.2%44.2%56.0%     
Selling, general and administrative  79.896.529.516.217.77.015.117.1
Research and development  38.849.014.89.813.818.524.623.0
Equity in earnings    10.7     
Other operating expenses    2.023.35.8   
EBITDA   [+]-21.1-57.2-25.6-22.8-4.2-25.5-39.6-40.0
            EBITDA margin  -16.2%-41.3%-188.7%     
Depreciation  1.72.10.30.60.91.01.31.4
EBITA  -22.8-59.2-25.9-23.3-5.1-26.5-40.8-41.4
            EBITA margin  -17.5%-42.8%-190.6%     
Amortization of intangibles  25.125.12.1     
EBIT   [+]-47.9-84.3-28.0-23.3-5.1-26.5-40.8-41.4
            EBIT margin  -36.7%-60.9%-206.3%     
Non-recurring items   [+]2.22.5-2.0 -1.32.013.9 
Interest expense, net   [+]50.539.03.0-0.3-0.1-0.2-0.2-0.7
Other income (expense), net   [+]-6.2-0.3-23.50.1-0.53.08.310.5
Pre-tax income  -106.7-126.1-52.4-23.0-4.2-25.2-46.2-30.2
Income taxes  -1.60.60.50.0-0.20.6-3.91.2
            Tax rate  1.5%   4.6% 8.4% 
Earnings from continuing ops  -108.3-126.7-52.9-23.0-3.9-25.8-42.3-31.4
Earnings from discontinued ops      -0.1  1.0
Net income  -108.3-126.7-52.9-23.0-4.0-25.845.7-30.4
            Net margin  -83.0%-91.5%-389.5%     
   
Basic EPS   [+]($5.76)($6.81)($4.69)($2.21)($0.39)($0.51)($0.84)($0.63)
Diluted EPS   [+]($5.76)($6.81)($4.69)($2.21)($0.39)($0.51)($0.84)($0.63)
   
Dividends per share   [+]  $1.33  $3.93  
   
Shares outstanding (basic)   [+]18.818.611.310.410.250.950.150.1
Shares outstanding (diluted)   [+]18.818.611.310.410.250.950.150.1
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy