Overview Financials News + Filings Key Docs Charts Ownership
|
In millions of EUR, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| 20-F | 20-F | 20-F | 20-F | 20-F | 20-F | 20-F | 20-F |
Net sales | 18,611.0 | 13,978.5 | 11,820.0 | 10,944.0 | 8,962.7 | 932.3 | 6,287.4 | 5,856.3 |
Net sales growth | 33.1% | 18.3% | 8.0% | 22.1% | 861.4% | -85.2% | 7.4% | 11.6% |
Cost of sales | -8,802.0 | -7,181.3 | -6,540.2 | -5,914.8 | -4,942.5 | -3,729.8 | -3,391.7 | -3,259.9 |
Gross profit | 9,809.0 | 6,797.2 | 5,279.8 | 5,029.2 | 4,020.2 | 3,145.3 | 2,895.7 | 2,596.4 |
Gross margin | 52.7% | 48.6% | 44.7% | 46.0% | 44.9% | 337.4% | 46.1% | 44.3% |
Research and development costs | 2,547.0 | 2,200.8 | 1,968.5 | 1,575.9 | 1,259.7 | 1,105.8 | 1,068.1 | 1,074.0 |
Selling, general and administrative costs | 3,818.1 | 3,272.6 | 2,826.8 | 2,412.2 | 2,029.0 | 1,758.2 | 438.6 | 402.8 |
Other income | 213.7 | | | | | | | |
Income from operations | 6,750.1 | 4,051.5 | 2,790.8 | 2,965.3 | 2,439.7 | 1,758.5 | 1,565.1 | 1,282.2 |
Operating margin | 36.3% | 29.0% | 23.6% | 27.1% | 27.2% | 188.6% | 24.9% | 21.9% |
Interest and other, net | -44.6 | -34.9 | -25.0 | -28.3 | 45.5 | 199.2 | 77.6 | 86.9 |
Income before income taxes | 6,705.5 | 4,016.6 | 2,765.8 | 2,937.0 | 2,389.4 | 1,792.2 | 1,548.6 | 1,273.6 |
Income tax expense | -1,021.4 | -551.5 | -191.7 | -351.6 | 306.0 | -234.4 | -161.4 | -77.0 |
Tax rate | 15.2% | 13.7% | 6.9% | 12.0% | | 13.1% | 10.4% | 6.0% |
Income after income taxes | 5,684.1 | 3,465.1 | 2,574.1 | 2,585.4 | | | | |
Profit from equity method investments | 199.1 | 88.6 | 18.2 | 6.2 | 16.7 | | | |
Net income | 5,883.2 | 3,553.7 | 2,592.3 | 2,591.6 | 2,066.7 | 1,557.8 | 1,387.2 | 1,196.6 |
|
Basic net income per ordinary share (in EUR per share) | $14.36 | $8.49 | $6.16 | $6.10 | $4.81 | $3.66 | $3.22 | $2.74 |
Diluted net income per ordinary share (in EUR per share) | $14.34 | $8.48 | $6.15 | $6.08 | $4.79 | $3.64 | $3.21 | $2.72 |
|
Number of ordinary shares used in computing per share amounts: | | | | | | | | |
Basic (in shares) | 409.8 | 418.3 | 420.8 | 424.9 | 429.8 | 425.6 | 430.6 | 437.1 |
Diluted (in shares) | 410.4 | 419.1 | 421.6 | 426.4 | 431.6 | 427.7 | 432.6 | 439.7 |
|