Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Supplemental
Segments

Unit Economics
Common Size IS
Op Efficiency
Credit Analysis

ROLLINS INC (ROL)

Income Statement Business | Product

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Mar-31-23Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   10-Q10-Q10-Q10-Q10-K10-Q10-Q8-K
Revenues:  
    Commercial revenue    885.7862.0    
    Termite completions, bait monitoring, & renewals    498.2479.1    
    Residential revenue    1,160.11,127.8    
    Other    11.3-37.7 492.9  
Total revenues   [+]  2,555.32,479.42,424.32,360.22,293.72,208.9
            Revenue growth    11.4%12.2%12.2%10.8%9.0%6.5%
                Unit growth      3.9%   
Cost of goods sold    1,375.31,337.11,303.71,266.51,236.51,170.9
Gross profit    1,180.01,142.31,120.61,093.81,057.31,038.0
            Gross margin    46.2%46.1%46.2%46.3%46.1%47.0%
Selling, general and administrative   [+]  780.6744.1727.5699.0672.8660.6
Other operating expenses      -70.5   
EBITDA   [+]  539.3515.6488.5491.0 467.0
            EBITDA margin    21.1%20.8%20.2%20.8%20.7%21.1%
Depreciation    65.643.935.534.233.068.0
EBITA    473.7471.7453.1456.8441.1399.0
            EBITA margin    18.5%19.0%18.7%19.4%19.2%18.1%
Amortization of intangibles    27.426.5  13.1 
EBIT   [+]  446.3445.2440.0443.7428.0399.0
            EBIT margin    17.5%18.0%18.1%18.8%18.7%18.1%
Non-recurring items   [+]    33.2-1.1  
Interest expense    2.21.81.81.92.63.5
Other income (expense), net    39.938.969.8 24.924.0
Pre-tax income    450.9449.1474.8467.8449.6419.2
Income taxes    116.3117.3124.2119.8115.9109.0
            Tax rate    25.8%26.1%26.1%25.6%25.8%26.0%
Net income    334.6331.8350.7348.0333.7310.2
            Net margin    13.1%13.4%14.5%14.7%14.5%14.0%
   
Basic EPS   [+]  $0.68$0.67$0.71$0.71$0.68$0.63
Diluted EPS   [+]  $0.68$0.67$0.71$0.71$0.68$0.63
   
Dividends per share   [+]$0.00$0.00$0.46$0.44$0.34$0.30$0.27 
   
Shares outstanding (basic)   [+]  492.2492.1492.0491.9491.8491.7
Shares outstanding (diluted)   [+]  492.2492.1492.0491.9491.9491.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy