Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues | 2,063.0 | 1,947.0 | 2,089.0 | 2,042.0 | 1,870.3 | 1,820.4 | 1,774.5 | 1,848.1 |
| Revenue growth | 6.0% | -6.8% | 2.3% | 9.2% | 2.7% | 2.6% | -4.0% | 1.6% |
| EBITDAS | 843.0 | 775.0 | 745.0 | 643.0 | 557.4 | 497.9 | 454.8 | 415.0 |
| EBITDAS margin | 40.9% | 39.8% | 35.7% | 31.5% | 29.8% | 27.4% | 25.6% | 22.5% |
| Stock-based compensation | 8.0 | 9.0 | 15.0 | 9.0 | 8.3 | 9.5 | 5.7 | 8.3 |
| EBITDA | 835.0 | 766.0 | 730.0 | 634.0 | 549.1 | 488.4 | 449.1 | 406.7 |
| EBITDA margin | 40.5% | 39.3% | 34.9% | 31.0% | 29.4% | 26.8% | 25.3% | 22.0% |
| Depreciation and amortization | 375.0 | 356.0 | 327.0 | 283.0 | 245.0 | 210.8 | 207.2 | 197.5 |
| EBIT | 460.0 | 410.0 | 403.0 | 351.0 | 304.1 | 277.6 | 241.9 | 209.2 |
| EBIT margin | 22.3% | 21.1% | 19.3% | 17.2% | 16.3% | 15.2% | 13.6% | 11.3% |
| Net income | 365.0 | 334.0 | 294.0 | 274.0 | 227.0 | 225.8 | 196.2 | 191.8 |
| Net margin | 17.7% | 17.2% | 14.1% | 13.4% | 12.1% | 12.4% | 11.1% | 10.4% |
| |
| Total assets | 9,996.0 | 9,849.0 | 9,277.0 | 8,411.4 | 7,606.0 | 7,304.7 | 6,709.1 | 6,450.2 |
| ROA | 5.2% | 4.6% | 3.9% | 3.8% | 3.5% | 3.3% | 3.1% | 2.9% |
| |
| Revenue Mix | 56.2% | 57.0% | 57.3% | 57.8% | 55.3% | 54.8% | 54.5% | 55.2% |
| EBIT Mix | 57.9% | 55.4% | 51.8% | 50.6% | 45.3% | 50.1% | 41.9% | 38.5% |
|