Rocket


Overview
Financials
News + Filings
IR Vault
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

CalAmp Corp. (CAMP)

Income Statement Business | Product | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsAug-31-23Aug-31-22Feb-28-22Feb-28-21Feb-29-20Feb-28-19Feb-28-18Feb-28-17
   8-K8-K10-K10-K10-K10-K10-K10-K
Revenues:  
    Telematics Systems        302.1274.3
    Software & Subscription Services    154.3129.9123.574.863.861.7
    Satellite         15.1
    Other    141.5178.7198.3236.7  
Total revenues  132.6137.6295.8308.6321.8311.5365.9351.1
            Revenue growth   [+]-3.6% -4.1%-4.1%3.3%-14.9%4.2%25.1%
Cost of goods sold  83.282.9174.0186.2196.3185.7215.0207.8
Gross profit  49.454.7121.9122.4125.5125.9150.9143.4
            Gross margin  37.3%39.7%41.2%39.7%39.0%40.4%41.2%40.8%
Selling, general and administrative   [+]42.052.9100.995.396.960.6102.2106.2
Research and development  10.613.828.425.827.025.525.822.0
Equity in earnings          
EBITDA   [+]-3.2-12.09.918.519.145.630.923.6
            EBITDA margin  -2.4%-8.7%3.4%6.0%5.9%14.6%8.4%6.7%
Depreciation    17.417.217.45.98.08.4
EBITA  -3.2-12.0-7.51.31.639.722.915.2
            EBITA margin  -2.4%-8.7%-2.5%0.4%0.5%12.7%6.3%4.3%
Amortization of intangibles  2.42.75.44.85.93.915.015.1
EBIT   [+]-5.6-14.7-12.9-3.5-4.235.88.00.1
            EBIT margin  -4.2%-10.7%-4.4%-1.1%-1.3%11.5%2.2%0.0%
Non-recurring items   [+]  0.63.48.22.3  
Interest expense, net   [+]3.33.014.113.415.611.58.08.2
Other income (expense), net   [+]1.1-1.6-4.6-1.5-44.0-1.927.41.7
Pre-tax income  -7.8-19.3-32.2-21.7-72.020.127.3-6.3
Income taxes  0.50.4-1.1-0.6-20.5-0.610.71.6
            Tax rate    3.4%2.6%28.4% 39.1% 
Net income  -8.3-19.7-28.0-56.3-79.318.416.6-7.9
            Net margin  -6.2%-14.3%-9.5%-18.2%-24.6%5.9%4.5%-2.3%
   
Basic EPS   [+]($0.22)($0.55)($0.88)($0.62)($1.53)$0.60$0.47($0.22)
Diluted EPS   [+]($0.22)($0.55)($0.88)($0.62)($1.53)$0.59$0.46($0.22)
   
Shares outstanding (basic)   [+]36.835.935.334.433.734.635.335.9
Shares outstanding (diluted)   [+]36.835.935.334.433.735.336.135.9
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy