Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 | Dec-31-12 | Dec-31-11 | Dec-31-10 | Dec-31-09 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Revenues from external customers | | | | | | 363.5 | 236.6 | |
| Intersegment revenues | | | | | | 871.9 | 733.4 | |
| Total revenues | 2,051.6 | 1,837.1 | 2,967.6 | 2,051.5 | 1,515.7 | 1,533.5 | 1,317.9 | |
| Revenue growth | 11.7% | -38.1% | 44.7% | 35.3% | -1.2% | 16.4% | | |
| Gross profit | | | | | 455.2 | 402.9 | 351.4 | |
| Gross margin | | | | | 30.0% | 26.3% | 26.7% | |
| EBITDA | 178.5 | 150.0 | 123.8 | 307.8 | 293.4 | 248.9 | 214.3 | |
| EBITDA margin | 8.7% | 8.2% | 4.2% | 15.0% | 19.4% | 16.2% | 16.3% | |
| Depreciation and amortization | 178.5 | 150.0 | 123.8 | 104.0 | 83.0 | 68.3 | 60.7 | |
| EBIT | | | | 203.8 | 210.4 | 180.6 | 153.6 | |
| EBIT margin | | | | 9.9% | 13.9% | 11.8% | 11.7% | |
| |
| Capital expenditures | 410.5 | 887.9 | 898.9 | 774.4 | 566.1 | 623.7 | 216.0 | |
| |
| Total assets | 5,320.7 | 5,123.5 | 4,911.3 | 3,949.8 | 3,040.2 | 2,424.6 | 1,809.5 | 1,623.8 |
| ROA | 0.0% | 0.0% | 0.0% | 5.1% | 6.8% | 7.3% | 8.2% | 0.0% |
| |
| Revenue Mix | 23.0% | 23.7% | 24.3% | 17.3% | 14.9% | 13.5% | 15.2% | |
| EBIT Mix | | | | 22.6% | 21.8% | 19.2% | 26.2% | |
|