Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders





Income Statement
Balance Sheet
Cash Flow Statement
Segments

Common Size IS
Op Efficiency
Credit Analysis

Sally Beauty Holdings, Inc. (SBH)

Income Statement Business | Geographic

Standardized | As Reported Annual | Quarterly | TTM
  Older >>
In millions, except per share itemsJun-30-23Sep-30-22Jun-30-22Mar-31-22Dec-31-21Sep-30-21Jun-30-21Mar-31-21
   10-Q10-K10-Q10-Q10-Q10-K10-Q10-Q
Revenues:  
    Sally Beauty Supply     2,275.42,292.22,278.42,269.62,082.4
    Beauty Systems Group     1,628.91,627.01,596.61,573.01,443.1
Total revenues   3,815.63,843.43,904.33,919.23,875.03,842.53,525.4
            Revenue growth   [+] -1.5%0.0%10.7%12.9%10.3%9.1%-7.0%
Cost of goods sold   1,896.41,886.71,923.41,936.51,921.71,901.01,776.5
Gross profit   1,919.21,956.61,980.81,982.71,953.31,941.51,748.9
            Gross margin   50.3%50.9%50.7%50.6%50.4%50.5%49.6%
Selling, general and administrative   [+] 1,163.0 1,538.11,550.41,530.31,510.71,438.8
EBITDA   [+] 856.1902.5540.4532.6525.3534.8415.8
            EBITDA margin   22.4%23.5%13.8%13.6%13.6%13.9%11.8%
Depreciation   95.892.892.494.395.696.998.0
EBITA   760.3809.7448.1438.4429.7437.9317.8
            EBITA margin   19.9%21.1%11.5%11.2%11.1%11.4%9.0%
Amortization of intangibles   4.14.75.46.06.67.27.7
EBIT   [+] 756.2805.0442.7432.4423.1430.8310.1
            EBIT margin   19.8%20.9%11.3%11.0%10.9%11.2%8.8%
Non-recurring items   27.5  5.54.63.99.2
Interest expense   57.6 83.887.893.5101.6105.5
Other income (expense), net    -427.0     
Pre-tax income   244.1313.3354.1339.1324.9325.3195.5
Income taxes   60.583.094.187.685.183.453.3
            Tax rate   24.8%26.5%26.6%25.8%26.2%25.6%27.3%
Net income   183.6230.4260.0251.5239.9241.9142.2
            Net margin   4.8%6.0%6.7%6.4%6.2%6.3%4.0%
   
Basic EPS   [+] $1.68$2.09$2.33$2.24$2.13$2.14$1.26
Diluted EPS   [+] $1.66$2.06$2.29$2.20$2.10$2.11$1.25
   
Shares outstanding (basic)   [+] 109.1110.1111.5112.5112.6112.9112.8
Shares outstanding (diluted)   [+] 110.8111.8113.4114.4114.3114.4113.8
   
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.  

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy