Overview Financials News + Filings Key Docs Charts Transactions Ownership Insiders
|
In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
Assets |
Cash and equivalents | 507 | 1,393 | 877 | 225 | 316 | 383 | 858 | 96 |
Accounts receivable, net | 2,571 | 1,982 | 1,768 | 2,395 | 2,133 | 1,973 | 1,695 | 1,103 |
Other current assets | 235 | 251 | 180 | 507 | 257 | 384 | 818 | 185 |
Total current assets | 3,313 | 3,626 | 2,825 | 3,127 | 2,706 | 2,740 | 3,371 | 1,384 |
Property, plant, and equipment, net | 1,585 | 1,503 | 1,514 | 1,904 | 1,956 | 1,793 | 2,335 | 1,029 |
Intangibles | 8,747 | 8,926 | 8,989 | 8,641 | 8,380 | 8,544 | 9,270 | 1,451 |
Goodwill | 8,872 | 9,073 | 9,175 | 9,048 | 9,039 | 9,207 | 7,598 | 943 |
Long-term investments | | | | | | | 728 | 165 |
Other fixed assets | 584 | 604 | 616 | 595 | 587 | 593 | 477 | 223 |
Total assets | 24,815 | 25,553 | 24,701 | 25,051 | 23,696 | 23,846 | 24,140 | 6,082 |
|
Accounts payable | 746 | 726 | 527 | 720 | 767 | 783 | 687 | 593 |
Accrued expenses | 1,429 | 1,311 | 952 | 1,505 | 1,471 | 1,214 | 1,174 | 861 |
Current portion of long-term debt | 684 | 805 | 1,173 | 977 | 833 | 398 | 309 | 300 |
Current portion of long-term debt | 684 | 805 | 1,173 | 977 | 833 | 398 | 309 | 300 |
Other current liabilities | 4,480 | 3,565 | 3,100 | 3,475 | 3,366 | 3,412 | 2,977 | 1,479 |
Total current liabilities | 7,339 | 6,407 | 5,752 | 6,677 | 6,437 | 5,807 | 5,147 | 3,233 |
Long-term debt | 9,380 | 9,333 | 9,203 | 9,963 | 8,514 | 7,840 | 8,197 | 3,807 |
Other liabilities | 2,155 | 2,171 | 2,449 | 2,526 | 2,857 | 3,702 | 5,961 | 3,048 |
Total liabilities | 18,874 | 17,911 | 17,404 | 19,166 | 17,808 | 17,349 | 19,305 | 10,088 |
|
Shareholders' equity [+] | 5,941 | 7,642 | 7,297 | 5,885 | 5,888 | 6,497 | 4,835 | -4,006 |
Paid-in capital | 5,965 | 5,892 | 5,851 | 5,800 | 5,814 | 5,770 | 5,808 | 2,821 |
Retained earnings | 12,342 | 10,305 | 9,206 | 9,644 | 8,982 | 7,242 | 6,501 | 4,878 |
Treasury stock | | | -14,497 | -14,385 | -12,185 | -9,418 | -6,460 | -11,098 |
Tangible shareholders' equity | -11,678 | -10,357 | -10,867 | -11,804 | -11,531 | -11,254 | -12,033 | -6,400 |
|