Equity Commonwealth (EQC) [Rocket]

In millions, except per share items	Jun-30-23	Mar-31-23	Dec-31-22	Jun-30-22	Mar-31-22	Dec-31-21	Sep-30-21	Jun-30-21
	10-Q	8-K	8-K	10-Q	10-Q	10-K	10-Q	10-Q
Total revenues				60.5	59.8	58.0	58.3	60.9
Revenue growth				-0.7%	-4.0%	-12.5%	-24.8%	-30.6%
Cost of goods sold				23.8	23.8	25.9	26.3	26.6
Gross profit				36.7	36.0	32.1	32.0	34.3
Gross margin				60.6%	60.2%	55.4%	54.9%	56.3%
Selling, general and administrative [+]				30.0	29.7	37.4	37.8	37.4
General and administrative				30.0	29.7	37.4	37.8	37.4
Other operating expenses				7.5	3.2			3.0
EBITDA [+]				-3.4	0.5	-11.3	-11.8	-9.2
EBITDA growth				-63.4%	-97.4%	-102.5%	-102.6%	-102.0%
EBITDA margin				-5.5%	0.9%	-19.6%	-20.2%	-15.0%
Depreciation and amortization				15.2	15.2	15.2	15.3	15.6
EBIT [+]				-18.5	-14.7	-26.6	-27.1	-24.8
EBIT growth				-25.1%	-449.6%	-106.2%	-106.2%	-105.6%
EBIT margin				-30.6%	-24.6%	-45.8%	-46.5%	-40.6%
Interest income				7.5	3.2			3.5
Interest income				7.5	3.2			3.5
Other income (expense), net				10.9	6.5	6.8	7.4	8.2
Pre-tax income				-0.1	-5.0	-16.3	-16.3	-13.1
Income taxes				0.1	0.1	0.1	0.2	0.2
Tax rate				-91.3%	-1.9%
Minority interest				0.0	0.0	0.0	0.0	0.0
Net income				-8.2	-13.1	-24.4	-24.4	-21.2
Net margin				-13.6%	-21.8%	-42.0%	-41.9%	-34.9%

Basic EPS [+]				($0.07)	($0.11)	($0.20)	($0.20)	($0.17)
Growth				-59.7%	-255.6%	-105.5%	-105.3%	-104.4%
Diluted EPS [+]				($0.07)	($0.11)	($0.20)	($0.20)	($0.17)
Growth				-59.5%	-257.6%	-105.6%	-105.3%	-104.4%

Shares outstanding (basic) [+]				117.3	119.9	121.9	122.0	121.9
Growth				-3.8%	-1.6%	0.1%	0.1%	-0.1%
Shares outstanding (diluted) [+]				117.7	119.9	121.9	123.2	123.1
Growth				-4.4%	-2.8%	-2.1%	-1.0%	-1.4%

EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.