Overview Financials News + Filings Key Docs Ownership Insiders
|
In millions, except per share items | Sep-24-05 | Sep-25-04 | Sep-27-03 |
| 10-K | 10-K | 10-K |
Revenues | 13.7 | 20.2 | 29.4 |
Revenue growth | -31.9% | -31.5% | |
Cost of goods sold | 9.8 | 14.6 | 22.1 |
Gross profit | 3.9 | 5.6 | 7.3 |
Gross margin | 28.7% | 27.6% | 24.8% |
Selling, general and administrative [+] | 5.5 | 5.7 | 8.0 |
Sales and marketing | 2.5 | 2.4 | 2.7 |
General and administrative | 3.0 | 3.3 | 5.4 |
Research and development | 3.4 | 1.5 | 2.4 |
Other operating expenses | 1.0 | | 0.9 |
EBITDA [+] | -5.2 | -0.4 | -2.2 |
EBITDA growth | 1375.8% | -84.4% | |
EBITDA margin | -37.7% | -1.7% | -7.6% |
Depreciation and amortization | 0.8 | 1.3 | 1.8 |
EBIT [+] | -6.0 | -1.6 | -4.0 |
EBIT growth | 263.2% | -59.5% | |
EBIT margin | -43.4% | -8.1% | -13.8% |
Interest expense, net [+] | 0.2 | 0.2 | 0.1 |
Interest expense | 0.2 | 0.2 | 0.2 |
Interest income | 0.0 | 0.1 | 0.0 |
Other income (expense), net | -1.2 | 0.0 | 0.0 |
Pre-tax income | -7.4 | -1.8 | -4.2 |
Income taxes | 0.0 | -0.1 | -0.1 |
Tax rate | 0.0% | 6.4% | 2.2% |
Net income | -7.4 | -1.7 | -4.1 |
Net margin | -53.7% | -8.3% | -13.9% |
|
Basic EPS [+] | ($0.96) | ($0.50) | ($1.22) |
Growth | 93.2% | -59.5% | |
Diluted EPS [+] | ($0.96) | ($0.50) | ($1.22) |
Growth | 93.2% | -59.5% | |
|
Shares outstanding (basic) [+] | 7.7 | 3.4 | 3.3 |
Growth | 128.1% | 1.4% | |
Shares outstanding (diluted) [+] | 7.7 | 3.4 | 3.3 |
Growth | 128.1% | 1.4% | |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|