Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
| In millions, except per share items | Nov-30-22 | Nov-30-21 | Nov-30-20 | Nov-30-19 | Nov-30-18 | Nov-30-17 | Nov-30-16 | Nov-30-15 |
| | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K | 10-K |
| Total revenues [+] | 3.3 | 3.1 | 2.4 | 3.1 | 2.2 | 2.2 | 2.4 | 2.2 |
| Licensing | | | | | | | 0.5 | 0.4 |
| Royalties | | | | | | | 1.7 | 1.7 |
| Franchise | | | | | | | 0.1 | 0.1 |
| Revenue growth | 7.0% | 29.5% | -22.7% | 41.2% | -2.1% | -6.9% | 7.7% | -12.6% |
| Unit growth | -1.3% | -6.3% | -1.2% | -3.6% | -3.4% | -3.3% | -4.3% | -3.1% |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | 0.2 |
| Gross profit | 3.3 | 3.1 | 2.4 | 3.1 | 2.2 | 2.2 | 2.2 | 2.0 |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 92.7% | 92.2% |
| Selling, general and administrative [+] | 1.2 | 1.2 | 1.2 | 1.3 | 1.3 | 1.4 | 1.3 | 1.5 |
| Sales and marketing | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.0 | 0.1 |
| General and administrative [+] | 1.1 | 1.1 | 1.0 | 1.1 | 1.1 | 1.2 | 0.1 | 0.3 |
| Wages and related expenses | 1.0 | 1.0 | 0.9 | 1.0 | 1.0 | 1.0 | 1.1 | 1.1 |
| Professional fees | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Other selling, general and administrative | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 1.1 | 1.1 |
| Other operating expenses | 1.4 | 1.3 | 1.0 | 1.3 | 0.3 | 0.4 | 0.4 | 0.2 |
| EBITDA [+] | 0.6 | 0.5 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 |
| EBITDA growth | 12.0% | 130.8% | -50.2% | -11.8% | 14.4% | -1.8% | 32.1% | -34.7% |
| EBITDA margin | 18.6% | 17.8% | 10.0% | 15.5% | 24.8% | 21.2% | 20.1% | 16.4% |
| Depreciation | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EBITA | 0.6 | 0.5 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 |
| EBITA margin | 18.6% | 17.7% | 9.9% | 15.5% | 24.8% | 21.1% | 20.0% | 16.3% |
| Amortization of intangibles | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| EBIT [+] | 0.6 | 0.5 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.3 |
| EBIT growth | 12.2% | 132.1% | -50.7% | -11.9% | 17.0% | 0.0% | 32.8% | -35.7% |
| EBIT margin | 18.5% | 17.6% | 9.8% | 15.4% | 24.7% | 20.7% | 19.3% | 15.6% |
| Non-recurring items [+] | | | | | | | | 0.2 |
| Legal settlement | | | | | | | | 0.2 |
| Interest income, net [+] | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Interest expense | | | | | | | 0.0 | 0.0 |
| Interest income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Other income (expense), net [+] | | 0.2 | | | | | | |
| Gain (loss) on debt retirement | | 0.2 | | | | | | |
| Pre-tax income | 0.6 | 0.8 | 0.2 | 0.5 | 0.5 | 0.5 | 0.5 | 0.1 |
| Income taxes | 0.2 | 0.1 | 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 29.0% | 15.5% | 128.3% | 5.3% | 5.6% | 1.2% | 2.1% | |
| Net income | 0.4 | 0.7 | -0.1 | 0.4 | 0.5 | 0.5 | 0.4 | 0.1 |
| Net margin | 13.1% | 21.2% | -2.8% | 14.6% | 23.4% | 20.5% | 18.8% | 5.0% |
| |
| Basic EPS [+] | $0.06 | $0.09 | ($0.01) | $0.06 | $0.07 | $0.06 | $0.06 | $0.02 |
| Growth | -33.7% | -1084.0% | -114.7% | -11.6% | 11.8% | 1.1% | 307.2% | -78.4% |
| Diluted EPS [+] | $0.06 | $0.09 | ($0.01) | $0.06 | $0.07 | $0.06 | $0.06 | $0.02 |
| Growth | -33.7% | -1084.0% | -114.7% | -11.6% | 11.8% | 1.1% | 307.2% | -78.4% |
| |
| Dividends per share [+] | $0.04 | $0.04 | $0.04 | $0.05 | $0.05 | $0.05 | $0.06 | $0.05 |
| Growth | 0.0% | 0.0% | -20.0% | 0.0% | 0.0% | -16.7% | 20.0% | -16.7% |
| |
| Shares outstanding (basic) | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 |
| Growth | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Shares outstanding (diluted) | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 | 7.3 |
| Growth | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|