Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Holdings
Ownership

 
 

Shire plc (SHPG) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $179.20 Metrics
OS: 914.8 M 13 % ROE
Market cap: $164 B 85 % ROIC
Net debt: $14.7 B 1.7 x Debt/EBITDA
EV: $179 B

 
TTM Valuation
EBITDA $8.6 B 20.7 x EV/EBITDA
EBIT $6.2 B 28.9 x EV/EBIT
EPS $5.26 34.0 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10
Revenues15,160.611,396.66,416.76,022.14,934.34,527.44,158.14,158.1
            Revenue growth33.0%77.6%6.6%22.0%9.0%8.9%0.0%38.2%
Cost of goods sold4,700.83,816.5969.0979.3670.8585.8551.7551.7
Gross profit10,459.87,580.15,447.75,042.84,263.53,941.63,606.43,606.4
            Gross margin69.0%66.5%84.9%83.7%86.4%87.1%86.7%86.7%
Selling, general and administrative3,530.93,015.21,842.51,782.01,651.31,948.01,675.71,675.7
Research and development1,763.31,439.81,564.01,067.5933.4953.0764.5 
EBITA5,047.43,105.32,188.92,181.32,033.61,050.81,162.71,162.6
            EBITA margin33.3%27.2%34.1%36.2%41.2%23.2%28.0%28.0%
Amortization of intangibles1,768.41,173.4498.7243.8    
EBIT3,279.01,931.91,690.21,937.52,033.61,050.81,162.71,162.6
            EBIT margin21.6%17.0%26.3%32.2%41.2%23.2%28.0%28.0%
Pre-tax income1,893.4486.11,385.83,336.21,693.61,007.81,117.1645.8
Income taxes-2,357.6-126.146.1-56.1-277.9-203.1-236.9-236.9
            Tax rate  3.3%     
Earnings from continuing ops4,235.5879.61,371.63,160.12,174.1866.0900.4882.7
Earnings from discontinued ops18.0-276.1-34.1122.7-754.5-60.3-17.7-17.7
Net income4,253.5603.51,337.53,282.81,419.6805.7882.7865.0
            Net margin28.1%5.3%20.8%54.5%28.8%17.8%21.2%20.8%
 
Diluted EPS$4.64$1.13$2.31$5.34$3.68$1.46$1.51 
Shares outstanding (diluted)912.0776.2593.1591.3590.3593.5595.4 
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy