Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
|
OptiNose, Inc. (OPTN)
|
Add to portfolio |
|
|
|
| Price: |
$3.54
| | Metrics |
| OS: |
112.2
|
M
| |
|
|
| Market cap: |
$397
|
M
| |
-1053
|
% ROIC
|
|
Net debt:
|
$58.1
|
M
| |
|
|
|
EV:
|
$455
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($35.5)
|
M
| |
|
|
|
EBIT
|
($36.0)
|
M
| |
|
|
| EPS |
($0.50)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-05-18 | Dec-31-17 | Dec-31-16 |
| Revenues | 76.3 | 74.7 | 49.1 | 34.6 | 7.1 | 7.1 | 0.0 | 46.8 |
| Revenue growth | 2.2% | 52.0% | 41.8% | 390.2% | | | -100.0% | -8482.3% |
| Cost of goods sold | 9.3 | 9.2 | 7.5 | 5.3 | 1.6 | 1.6 | 0.0 | -0.7 |
| Gross profit | 67.0 | 65.5 | 41.6 | 29.3 | 5.5 | 5.5 | 0.0 | 47.5 |
| Gross margin | 87.9% | 87.7% | 84.7% | 84.7% | 77.5% | 77.5% | | 101.6% |
| Selling, general and administrative | 107.6 | 106.6 | 105.4 | 104.2 | 95.6 | 95.6 | 31.7 | 6.9 |
| Research and development | 15.3 | 25.3 | 23.4 | 20.8 | 10.1 | | 16.8 | 15.3 |
| EBIT | -54.7 | -66.5 | -87.2 | -95.6 | -100.2 | -100.2 | -48.5 | 25.3 |
| EBIT margin | -71.7% | -89.0% | -177.6% | -276.1% | -1418.8% | -1418.8% | | 54.1% |
| Pre-tax income | -74.8 | -82.3 | -99.8 | -110.1 | -106.7 | -106.7 | -48.9 | 22.6 |
| Income taxes | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net income | -74.8 | -82.3 | -99.8 | -110.1 | -106.7 | -106.7 | -62.0 | 9.5 |
| Net margin | -98.1% | -110.2% | -203.2% | -317.8% | -1509.7% | -1509.7% | | 20.3% |
| |
| Diluted EPS | ($0.87) | ($1.45) | ($2.07) | ($2.63) | ($2.68) | ($2.68) | ($5.63) | $1.91 |
| Shares outstanding (diluted) | 85.9 | 56.9 | 48.3 | 41.9 | 39.8 | 39.8 | 11.0 | 5.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|