Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
FORUM ENERGY TECHNOLOGIES, INC. (FET)
|
Add to portfolio |
|
|
|
| Price: |
$17.09
| | Metrics |
| OS: |
10.1
|
M
| |
-2
|
% ROE
|
| Market cap: |
$173
|
M
| |
14
|
% ROIC
|
|
Net debt:
|
$114
|
M
| |
1.8
|
x Debt/EBITDA
|
|
EV:
|
$288
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$65.0
|
M
| |
4.4
|
x EV/EBITDA
|
|
EBIT
|
$30.1
|
M
| |
9.6
|
x EV/EBIT
|
| EPS |
($1.58)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 699.9 | 541.1 | 512.5 | 956.5 | 1,064.2 | 818.6 | 587.6 | 1,073.7 |
| Revenue growth | 29.4% | 5.6% | -46.4% | -10.1% | 30.0% | 39.3% | -45.3% | -38.3% |
| Cost of goods sold | 511.4 | 417.7 | 523.5 | 711.7 | 807.8 | 629.8 | 487.9 | 811.0 |
| Gross profit | 188.5 | 123.3 | -11.0 | 244.9 | 256.4 | 188.8 | 99.7 | 262.7 |
| Gross margin | 26.9% | 22.8% | -2.2% | 25.6% | 24.1% | 23.1% | 17.0% | 24.5% |
| Selling, general and administrative | 179.5 | 168.9 | 197.7 | 251.7 | 287.0 | 253.7 | 227.0 | 264.9 |
| EBITA | 41.9 | -19.4 | -273.1 | -503.9 | 45.0 | -34.3 | -100.1 | 54.0 |
| EBITA margin | 6.0% | -3.6% | -53.3% | -52.7% | 4.2% | -4.2% | -17.0% | 5.0% |
| Amortization of intangibles | 24.5 | 25.1 | 26.5 | 32.6 | 41.4 | 30.7 | 26.1 | 27.3 |
| EBIT | 17.3 | -44.5 | -299.6 | -536.5 | 3.6 | -65.0 | -126.3 | 26.7 |
| EBIT margin | 2.5% | -8.2% | -58.5% | -56.1% | 0.3% | -7.9% | -21.5% | 2.5% |
| Pre-tax income | 10.3 | -82.0 | -109.8 | -568.9 | -389.8 | -55.3 | -138.0 | -134.3 |
| Income taxes | 6.6 | 0.6 | -12.9 | -1.8 | -15.7 | 4.1 | -56.1 | -14.9 |
| Tax rate | 64.1% | | 11.7% | 0.3% | 4.0% | | 40.6% | 11.1% |
| Net income | 3.7 | -82.7 | -96.9 | -567.1 | -374.1 | -59.4 | -82.0 | -119.4 |
| Net margin | 0.5% | -15.3% | -18.9% | -59.3% | -35.2% | -7.3% | -14.0% | -11.1% |
| |
| Diluted EPS | $0.62 | ($14.65) | ($17.37) | ($103.01) | ($3.44) | ($0.60) | ($0.90) | ($1.33) |
| Shares outstanding (diluted) | 6.0 | 5.6 | 5.6 | 5.5 | 108.8 | 98.7 | 91.2 | 89.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|