Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
MARATHON DIGITAL HOLDINGS, INC. (MARA)
|
Add to portfolio |
|
|
|
| Price: |
$51.00
| | Metrics |
| OS: |
174.3
|
M
| |
-84
|
% ROE
|
| Market cap: |
$8.89
|
B
| |
-42
|
% ROIC
|
|
Net debt:
|
$613
|
M
| |
|
|
|
EV:
|
$9.5
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($460)
|
M
| |
|
|
|
EBIT
|
($555)
|
M
| |
|
|
| EPS |
($4.40)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 117.8 | 159.2 | 4.4 | 1.2 | 1.6 | 0.5 | 36.6 | 19.0 |
| Revenue growth | -26.0% | 3553.0% | 267.6% | -24.1% | 200.7% | -98.6% | 93.0% | -11.3% |
| Cost of goods sold | 151.4 | 42.4 | 6.9 | 2.5 | 3.4 | 3.5 | 26.5 | 16.6 |
| Gross profit | -33.7 | 116.8 | -2.6 | -1.3 | -1.8 | -3.0 | 10.1 | 2.4 |
| Gross margin | -28.6% | 73.4% | -58.7% | -109.4% | -114.5% | -568.0% | 27.6% | 12.5% |
| Selling, general and administrative | 630.2 | 129.4 | 7.3 | | | | | 9.1 |
| General and administrative | | | | 2.4 | 4.6 | 8.0 | 2.6 | 3.7 |
| EBITA | -663.9 | -12.7 | -9.8 | -3.7 | -9.8 | -9.7 | 8.2 | -9.1 |
| EBITA margin | -563.8% | -8.0% | -225.3% | -313.9% | -626.5% | -1858.2% | 22.3% | -47.7% |
| Amortization of intangibles | | | | 0.1 | 0.1 | 1.8 | 7.5 | 10.8 |
| EBIT | -663.9 | -12.7 | -9.8 | -3.8 | -9.9 | -11.5 | 0.7 | -19.9 |
| EBIT margin | -563.8% | -8.0% | -225.3% | -319.9% | -630.7% | -2209.3% | 1.9% | -104.8% |
| Pre-tax income | -708.6 | -14.5 | -10.4 | -3.5 | -12.7 | -31.4 | -17.3 | -25.1 |
| Income taxes | -21.8 | 22.6 | 0.0 | 0.0 | 0.1 | -0.1 | 11.5 | -8.2 |
| Tax rate | 3.1% | | | 0.0% | | 0.3% | | 32.5% |
| Net income | -686.7 | -37.1 | -10.4 | -3.5 | -12.8 | -31.3 | -28.7 | -16.9 |
| Net margin | -583.2% | -23.3% | -239.8% | -296.7% | -820.2% | -6030.1% | -78.3% | -89.3% |
| |
| Diluted EPS | ($6.05) | ($0.37) | ($0.13) | ($0.53) | ($2.41) | ($4.80) | ($7.55) | ($1.19) |
| Shares outstanding (diluted) | 113.5 | 99.3 | 81.4 | 6.7 | 5.3 | 6.5 | 3.8 | 14.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|