Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
BOINGO WIRELESS, INC. (WIFI)
|
Add to portfolio |
|
|
|
| Price: |
$13.90
| | Metrics |
| OS: |
44.8
|
M
| |
-43
|
% ROE
|
| Market cap: |
$622
|
M
| |
-4
|
% ROIC
|
|
Net debt:
|
$164
|
M
| |
2.3
|
x Debt/EBITDA
|
|
EV:
|
$786
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$72.1
|
M
| |
10.9
|
x EV/EBITDA
|
|
EBIT
|
($12.4)
|
M
| |
|
|
| EPS |
($0.42)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 | Dec-31-13 |
| Revenues | 237.4 | 263.8 | 250.8 | 204.4 | 159.3 | 139.6 | 119.3 | 106.7 |
| Revenue growth | -10.0% | 5.2% | 22.7% | 28.3% | 14.1% | 17.0% | 11.8% | 4.1% |
| Cost of goods sold | 114.8 | 119.6 | 113.6 | 47.6 | 42.3 | 33.5 | 25.5 | 18.4 |
| Gross profit | 122.6 | 144.2 | 137.2 | 156.8 | 117.0 | 106.1 | 93.8 | 88.3 |
| Gross margin | 51.7% | 54.7% | 54.7% | 76.7% | 73.4% | 76.0% | 78.6% | 82.8% |
| Selling, general and administrative | 127.5 | 143.3 | 136.5 | | | | | |
| Sales and marketing | | | | 20.9 | 18.7 | 19.7 | 16.4 | 14.2 |
| Research and development | | | | 26.8 | 22.1 | 19.1 | 14.9 | 11.4 |
| General and administrative | | | | 126.3 | 98.8 | 85.3 | 17.5 | 15.1 |
| EBITA | -4.8 | 0.9 | 0.7 | -17.2 | -22.6 | -18.1 | -14.3 | 0.4 |
| EBITA margin | -2.0% | 0.3% | 0.3% | -8.4% | -14.2% | -12.9% | -12.0% | 0.3% |
| Amortization of intangibles | 4.3 | 4.6 | 3.7 | 3.5 | 3.4 | 3.6 | 3.7 | 2.3 |
| EBIT | -9.1 | -3.7 | -3.0 | -20.7 | -26.1 | -21.6 | -18.0 | -1.9 |
| EBIT margin | -3.8% | -1.4% | -1.2% | -10.1% | -16.4% | -15.5% | -15.1% | -1.8% |
| Pre-tax income | -17.6 | -10.3 | -4.9 | -20.9 | -26.6 | -21.7 | -18.1 | -1.9 |
| Income taxes | 0.2 | 0.0 | -5.2 | -2.1 | 0.4 | 0.5 | 0.7 | 1.5 |
| Tax rate | | 0.3% | 105.5% | 10.0% | | | | |
| Net income | -17.1 | -10.3 | -1.2 | -19.4 | -27.3 | -22.3 | -19.5 | -4.0 |
| Net margin | -7.2% | -3.9% | -0.5% | -9.5% | -17.2% | -16.0% | -16.4% | -3.7% |
| |
| Diluted EPS | ($0.38) | ($0.23) | ($0.03) | ($0.49) | ($0.72) | ($0.60) | ($0.55) | ($0.11) |
| Shares outstanding (diluted) | 44.4 | 44.0 | 42.1 | 39.8 | 38.0 | 36.8 | 35.8 | 35.6 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|