Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Fushi Copperweld, Inc. (FSIN)
|
Add to portfolio |
|
|
|
| Price: |
$9.45
| | Metrics |
| OS: |
38.4
|
M
| |
6
|
% ROE
|
| Market cap: |
$363
|
M
| |
12
|
% ROIC
|
|
Net cash:
|
$207
|
M
| |
$5.39
|
per share
|
|
EV:
|
$156
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$53.6
|
M
| |
2.9
|
x EV/EBITDA
|
|
EBIT
|
$39.9
|
M
| |
3.9
|
x EV/EBIT
|
| EPS |
$0.67
| |
14.1
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-11 | Dec-31-10 | Dec-31-09 | Dec-31-08 | Dec-31-07 | Dec-31-06 | Dec-31-05 |
| Revenues | 287.4 | 265.0 | 182.9 | 221.4 | 128.2 | 67.6 | 33.7 |
| Revenue growth | 8.5% | 44.8% | -17.4% | 72.7% | 89.7% | 100.5% | |
| Cost of goods sold | 212.4 | 185.7 | 128.1 | 164.2 | 85.8 | 42.8 | 21.4 |
| Gross profit | 75.0 | 79.3 | 54.8 | 57.3 | 42.4 | 24.8 | 12.3 |
| Gross margin | 26.1% | 29.9% | 30.0% | 25.9% | 33.1% | 36.7% | 36.5% |
| Selling, general and administrative | | | | | 11.6 | 4.2 | 2.3 |
| Sales and marketing | 5.1 | 5.8 | 4.9 | 4.6 | | | |
| Research and development | | | | | 0.2 | 0.2 | 0.1 |
| General and administrative | 20.9 | 15.5 | 13.1 | 15.6 | | | |
| EBIT | 49.0 | 58.0 | 36.9 | 37.1 | 30.6 | 20.4 | 10.0 |
| EBIT margin | 17.0% | 21.9% | 20.2% | 16.7% | 23.9% | 30.2% | 29.6% |
| Pre-tax income | 47.5 | 55.1 | 22.9 | 33.1 | 18.1 | 18.2 | 9.2 |
| Income taxes | 15.5 | 23.2 | 0.9 | 1.9 | -5.7 | 0.4 | 1.4 |
| Tax rate | 32.5% | 42.1% | 4.1% | 5.7% | | 2.2% | 15.2% |
| Net income | 32.0 | 31.9 | 21.9 | 31.2 | 23.9 | 17.8 | 7.8 |
| Net margin | 11.2% | 12.0% | 12.0% | 14.1% | 18.6% | 26.3% | 23.1% |
| |
| Diluted EPS | $0.84 | $0.85 | $0.76 | $0.00 | $0.95 | $0.84 | $0.50 |
| Shares outstanding (diluted) | 38.1 | 37.5 | 28.8 | 28,368,909.1 | 25.2 | 21.3 | 15.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|