Overview Financials News + Filings Key Docs Charts Ownership Insiders |
Natural Grocers by Vitamin Cottage, Inc. (NGVC)
|
Add to portfolio |
|
|
Price: |
$16.88
| | Metrics |
OS: |
22.7
|
M
| |
|
|
Market cap: |
$384
|
M
| |
|
|
Net debt:
|
$1.11
|
M
| |
0.0
|
x Debt/EBITDA
|
EV:
|
$385
|
M
| | | |
| | | | | |
TTM Valuation | | | |
EBITDA
|
$58.1
|
M
| |
6.6
|
x EV/EBITDA
|
EBIT
|
|
| |
|
|
EPS |
| |
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
In millions, except per share items | Sep-30-22 | Sep-30-21 | Sep-30-20 | Sep-30-19 | Sep-30-18 | Sep-30-17 | Sep-30-16 | Sep-30-15 |
Revenues | 1,089.6 | 1,055.5 | 1,036.8 | 903.6 | 849.0 | 769.0 | 705.5 | 624.7 |
Revenue growth | 3.2% | 1.8% | 14.7% | 6.4% | 10.4% | 9.0% | 12.9% | 20.0% |
Cost of goods sold | 784.7 | 763.3 | 753.7 | 664.8 | 623.5 | 556.7 | 503.7 | 442.6 |
Gross profit | 304.9 | 292.2 | 283.1 | 238.8 | 225.6 | 212.3 | 201.8 | 182.1 |
Gross margin | 28.0% | 27.7% | 27.3% | 26.4% | 26.6% | 27.6% | 28.6% | 29.2% |
General and administrative | 31.6 | 28.4 | 26.8 | 22.8 | 21.5 | 20.1 | 19.2 | 17.5 |
EBITA | 30.9 | 29.1 | 28.5 | 17.3 | 15.2 | 14.1 | 20.4 | 28.6 |
EBITA margin | 2.8% | 2.8% | 2.8% | 1.9% | 1.8% | 1.8% | 2.9% | 4.6% |
Amortization of intangibles | 0.7 | 0.8 | 0.8 | 0.5 | 0.1 | | | |
EBIT | 30.2 | 28.3 | 27.7 | 16.8 | 15.1 | 14.1 | 20.4 | 28.6 |
EBIT margin | 2.8% | 2.7% | 2.7% | 1.9% | 1.8% | 1.8% | 2.9% | 4.6% |
Pre-tax income | 27.8 | 26.1 | 25.7 | 11.8 | 10.5 | 10.3 | 17.3 | 25.6 |
Income taxes | 6.4 | 5.5 | 5.7 | 2.4 | -2.2 | 3.4 | 5.9 | 9.4 |
Tax rate | 23.1% | 21.0% | 22.1% | 20.3% | | 33.1% | 33.8% | 36.8% |
Net income | 21.4 | 20.6 | 20.0 | 9.4 | 12.7 | 6.9 | 11.5 | 16.2 |
Net margin | 2.0% | 1.9% | 1.9% | 1.0% | 1.5% | 0.9% | 1.6% | 2.6% |
|
Diluted EPS | $0.94 | $0.91 | $0.89 | $0.42 | $0.56 | $0.31 | $0.51 | $0.72 |
Shares outstanding (diluted) | 22.8 | 22.7 | 22.6 | 22.6 | 22.4 | 22.5 | 22.5 | 22.5 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|