Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Delek Logistics Partners, LP (DKL)
|
Add to portfolio |
|
|
|
| Price: |
$37.65
| | Metrics |
| OS: |
43.6
|
M
| |
|
|
| Market cap: |
$1.64
|
B
| |
15
|
% ROIC
|
|
Net debt:
|
$1.74
|
B
| |
|
|
|
EV:
|
$3.38
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
$276
|
M
| |
12.3
|
x EV/EBIT
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 |
| Revenues | 1,036.4 | 700.9 | 563.4 | 584.0 | 657.6 | 538.1 | 448.1 | 589.7 |
| Revenue growth | 47.9% | 24.4% | -3.5% | -11.2% | 22.2% | 20.1% | -24.0% | -29.9% |
| Cost of goods sold | 787.0 | 484.8 | 356.7 | 432.7 | 509.1 | 432.1 | 355.0 | 481.2 |
| Gross profit | 249.4 | 216.1 | 206.7 | 151.3 | 148.5 | 106.0 | 93.1 | 108.4 |
| Gross margin | 24.1% | 30.8% | 36.7% | 25.9% | 22.6% | 19.7% | 20.8% | 18.4% |
| Selling, general and administrative | 34.2 | 21.5 | 22.6 | 20.8 | 17.2 | 11.8 | 10.3 | 11.4 |
| EBIT | 241.4 | 215.1 | 202.5 | 145.6 | 132.0 | 93.1 | 76.5 | 76.8 |
| EBIT margin | 23.3% | 30.7% | 35.9% | 24.9% | 20.1% | 17.3% | 17.1% | 13.0% |
| Pre-tax income | 159.4 | 165.0 | 159.5 | 97.7 | 90.7 | 69.2 | 62.9 | 66.0 |
| Income taxes | 0.4 | 0.2 | 0.2 | 1.0 | 0.5 | -0.2 | 0.1 | -0.2 |
| Tax rate | 0.2% | 0.1% | 0.1% | 1.0% | 0.6% | | 0.1% | |
| Net income | 159.1 | 164.8 | 140.5 | 63.7 | 64.6 | 51.0 | 50.6 | 61.7 |
| Net margin | 15.3% | 23.5% | 24.9% | 10.9% | 9.8% | 9.5% | 11.3% | 10.5% |
| |
| Diluted EPS | $3.66 | $3.79 | $4.18 | $2.61 | $2.65 | $2.09 | $2.24 | $4.99 |
| Shares outstanding (diluted) | 43.5 | 43.5 | 33.6 | 24.4 | 24.4 | 24.4 | 22.6 | 12.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|