Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
BLACKHAWK NETWORK HOLDINGS, INC (HAWK)
|
Add to portfolio |
|
|
|
| Price: |
$45.15
| | Metrics |
| OS: |
57.1
|
M
| |
-23
|
% ROE
|
| Market cap: |
$2.58
|
B
| |
-448
|
% ROIC
|
|
Net debt:
|
$371
|
M
| |
1.6
|
x Debt/EBITDA
|
|
EV:
|
$2.95
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$231
|
M
| |
12.8
|
x EV/EBITDA
|
|
EBIT
|
$67.2
|
M
| |
43.9
|
x EV/EBIT
|
| EPS |
($2.81)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-30-17 | Dec-31-16 | Jan-02-16 | Jan-03-15 | Dec-28-13 | Dec-29-12 | Dec-31-11 |
| Revenues | 2,231.6 | 1,899.8 | 1,801.1 | 1,445.0 | 1,138.1 | 959.1 | 751.8 |
| Revenue growth | 17.5% | 5.5% | 24.6% | 27.0% | 18.7% | 27.6% | |
| Cost of goods sold | 1,659.5 | 1,431.7 | 1,332.9 | 1,094.7 | 862.7 | 722.5 | 550.6 |
| Gross profit | 572.2 | 468.1 | 468.2 | 350.3 | 275.4 | 236.6 | 201.2 |
| Gross margin | 25.6% | 24.6% | 26.0% | 24.2% | 24.2% | 24.7% | 26.8% |
| Sales and marketing | 330.0 | 274.8 | 260.6 | 189.4 | 150.5 | 121.0 | 101.6 |
| General and administrative | 113.6 | 99.4 | 92.2 | 64.0 | 50.8 | 41.4 | 38.9 |
| EBITA | 133.7 | 98.9 | 120.2 | 101.5 | 77.5 | 74.6 | 60.7 |
| EBITA margin | 6.0% | 5.2% | 6.7% | 7.0% | 6.8% | 7.8% | 8.1% |
| Amortization of intangibles | 67.9 | 62.0 | 32.4 | 24.4 | 6.8 | 0.8 | 0.5 |
| EBIT | 65.8 | 36.8 | 87.8 | 77.2 | 70.7 | 73.8 | 60.1 |
| EBIT margin | 2.9% | 1.9% | 4.9% | 5.3% | 6.2% | 7.7% | 8.0% |
| Pre-tax income | -37.1 | 0.9 | 72.6 | 72.9 | 83.5 | 78.1 | 61.7 |
| Income taxes | 117.8 | -4.1 | 26.8 | 27.5 | 29.9 | 30.2 | 25.2 |
| Tax rate | | | 36.9% | 37.7% | 35.7% | 38.7% | 40.8% |
| Net income | -155.8 | 4.7 | 45.6 | 45.5 | 54.1 | 48.2 | 36.5 |
| Net margin | -7.0% | 0.2% | 2.5% | 3.2% | 4.8% | 5.0% | 4.9% |
| |
| Diluted EPS | ($2.77) | $0.08 | $0.81 | $0.84 | $1.03 | $0.96 | $0.72 |
| Shares outstanding (diluted) | 56.3 | 57.3 | 56.3 | 54.3 | 52.4 | 50.0 | 50.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|