Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
RE/MAX Holdings, Inc. (RMAX)
|
Add to portfolio |
|
|
|
| Price: |
$30.50
| | Metrics |
| OS: |
18.1
|
M
| |
|
|
| Market cap: |
$553
|
M
| |
|
|
|
Net debt:
|
$350
|
M
| |
|
|
|
EV:
|
$903
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-31-21 | Dec-31-20 | Dec-31-19 | Jun-30-19 | Dec-31-18 | Jun-30-18 | Dec-31-17 |
| Revenues | 353.4 | 329.7 | 266.0 | 282.3 | 0.0 | 212.6 | 0.0 | 193.7 |
| Revenue growth | 7.2% | 23.9% | -5.8% | 32.8% | | 9.8% | | 10.3% |
| Cost of goods sold | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | -140.4 | 0.0 | -127.5 |
| Gross profit | 353.4 | 329.7 | 266.0 | 282.3 | 0.0 | 353.0 | 0.0 | 321.2 |
| Gross margin | 100.0% | 100.0% | 100.0% | 100.0% | | 166.0% | | 165.8% |
| Selling, general and administrative | 315.2 | 262.3 | 193.4 | 191.5 | 0.0 | 120.2 | 0.0 | 106.9 |
| Sales and marketing | | 82.4 | 64.4 | 72.3 | 0.0 | | 0.0 | |
| EBITA | 54.0 | 65.2 | 70.9 | 89.1 | 35.0 | 97.3 | 34.6 | 118.6 |
| EBITA margin | 15.3% | 19.8% | 26.7% | 31.6% | | 45.8% | | 61.2% |
| Amortization of intangibles | | 29.1 | 24.4 | 20.1 | | 18.9 | | 19.6 |
| EBIT | 54.0 | 36.1 | 46.5 | 69.0 | 35.0 | 78.4 | 34.6 | 99.0 |
| EBIT margin | 15.3% | 11.0% | 17.5% | 24.4% | | 36.9% | | 51.1% |
| Pre-tax income | 18.1 | -22.2 | 29.7 | 58.3 | 29.5 | 66.7 | 28.8 | 88.9 |
| Income taxes | 7.4 | 2.5 | 9.2 | 11.0 | 5.1 | 16.4 | 5.0 | 57.5 |
| Tax rate | 40.7% | | 30.8% | 18.8% | 17.3% | 24.6% | 17.4% | 64.8% |
| Net income | 6.1 | -15.6 | 11.3 | 25.3 | 13.0 | 27.1 | 12.6 | 10.1 |
| Net margin | 1.7% | -4.7% | 4.2% | 9.0% | | 12.8% | | 5.2% |
| |
| Diluted EPS | $0.32 | ($0.84) | $0.61 | $1.41 | $0.73 | $1.53 | $0.71 | $0.57 |
| Shares outstanding (diluted) | 18.8 | 18.7 | 18.3 | 17.9 | 17.8 | 17.8 | 17.8 | 17.7 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|