Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Wingstop Inc. (WING)
|
Add to portfolio |
|
|
|
| Price: |
$172.32
| | Metrics |
| OS: |
30.0
|
M
| |
|
|
| Market cap: |
$5.17
|
B
| |
|
|
|
Net debt:
|
$523
|
M
| |
|
|
|
EV:
|
$5.69
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-25-21 | Dec-26-20 | Dec-28-19 | Dec-29-18 | Dec-30-17 | Dec-31-16 | Dec-26-15 |
| Revenues | 357.5 | 282.5 | 248.8 | 199.7 | 153.2 | 133.3 | 103.3 | 78.0 |
| Revenue growth | 26.6% | 13.5% | 24.6% | 30.4% | 14.9% | 29.0% | 32.5% | 15.6% |
| Cost of goods sold | 63.4 | 57.4 | 48.6 | 41.1 | 32.1 | 28.7 | 25.3 | 22.2 |
| Gross profit | 294.1 | 225.1 | 200.2 | 158.6 | 121.1 | 104.6 | 78.0 | 55.8 |
| Gross margin | 82.3% | 79.7% | 80.5% | 79.4% | 79.1% | 78.4% | 75.5% | 71.5% |
| Selling, general and administrative | 190.1 | 146.9 | 138.4 | 110.2 | 78.3 | 67.3 | 48.4 | 33.4 |
| Sales and marketing | 123.1 | 84.0 | 77.3 | 60.0 | 33.7 | 32.4 | 13.8 | |
| EBITA | 96.5 | 69.1 | 53.5 | 45.3 | 40.7 | 35.4 | 28.0 | 21.1 |
| EBITA margin | 27.0% | 24.4% | 21.5% | 22.7% | 26.6% | 26.5% | 27.1% | 27.1% |
| Amortization of intangibles | 2.2 | 2.3 | 2.3 | 2.4 | 2.2 | 1.5 | 1.4 | 1.4 |
| EBIT | 94.3 | 66.8 | 51.2 | 42.9 | 38.5 | 33.9 | 26.6 | 19.7 |
| EBIT margin | 26.4% | 23.6% | 20.6% | 21.5% | 25.2% | 25.4% | 25.8% | 25.3% |
| Pre-tax income | 69.3 | 58.9 | 26.9 | 25.8 | 26.9 | 28.7 | 22.0 | 15.8 |
| Income taxes | 16.4 | 16.2 | 3.6 | 5.3 | 5.2 | 4.8 | 8.2 | 5.7 |
| Tax rate | 23.6% | 27.6% | 13.5% | 20.5% | 19.3% | 16.7% | 37.3% | 36.2% |
| Net income | 52.9 | 42.7 | 23.3 | 20.5 | 21.7 | 23.9 | 13.8 | 10.1 |
| Net margin | 14.8% | 15.1% | 9.4% | 10.3% | 14.2% | 18.0% | 13.3% | 13.0% |
| |
| Diluted EPS | $1.77 | $1.42 | $0.78 | $0.69 | $0.73 | $0.81 | $0.48 | $0.36 |
| Shares outstanding (diluted) | 30.0 | 29.9 | 29.8 | 29.7 | 29.6 | 29.4 | 29.0 | 27.8 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|