Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Horizon Global Corp (HZN)
|
Add to portfolio |
|
|
|
| Price: |
$8.26
| | Metrics |
| OS: |
27.7
|
M
| |
|
|
| Market cap: |
$229
|
M
| |
-27
|
% ROIC
|
|
Net debt:
|
$276
|
M
| |
|
|
|
EV:
|
$505
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($30.3)
|
M
| |
|
|
|
EBIT
|
($49.6)
|
M
| |
|
|
| EPS |
($2.81)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 782.1 | 661.2 | 690.5 | 714.0 | -477.8 | -328.5 | 575.5 | 611.8 |
| Revenue growth | 18.3% | -4.2% | -3.3% | -249.4% | 45.4% | -157.1% | -5.9% | 4.0% |
| Cost of goods sold | 639.5 | 540.7 | 594.2 | 604.5 | -685.4 | -488.9 | 432.5 | 463.7 |
| Gross profit | 142.6 | 120.6 | 96.2 | 109.5 | 207.6 | 160.4 | 143.0 | 148.1 |
| Gross margin | 18.2% | 18.2% | 13.9% | 15.3% | -43.5% | -48.8% | 24.9% | 24.2% |
| Selling, general and administrative | 135.4 | 127.5 | 154.2 | 171.1 | 171.6 | 145.2 | 121.4 | 122.9 |
| EBITA | 14.6 | -0.3 | -51.9 | -52.7 | 46.3 | 22.4 | 29.0 | 32.8 |
| EBITA margin | 1.9% | 0.0% | -7.5% | -7.4% | -9.7% | -6.8% | 5.0% | 5.4% |
| Amortization of intangibles | 7.3 | 6.6 | 5.8 | 8.3 | 10.4 | 8.0 | 7.3 | 7.6 |
| EBIT | 7.3 | -6.9 | -57.7 | -61.0 | 35.9 | 14.4 | 21.7 | 25.2 |
| EBIT margin | 0.9% | -1.0% | -8.3% | -8.5% | -7.5% | -4.4% | 3.8% | 4.1% |
| Pre-tax income | -33.3 | -39.1 | -120.8 | -230.9 | 5.0 | -16.4 | 7.0 | 20.6 |
| Income taxes | -0.2 | -1.6 | -10.8 | -11.5 | 9.8 | -3.7 | -1.3 | 5.2 |
| Tax rate | 0.5% | 4.0% | 9.0% | 5.0% | 195.8% | 22.8% | | 25.4% |
| Earnings from continuing ops | -33.1 | -37.5 | -310.4 | -438.7 | -4.8 | -12.7 | 8.3 | 15.4 |
| Earnings from discontinued ops | | -0.5 | 189.5 | 14.5 | | | | |
| Net income | -33.1 | -38.0 | -120.8 | -424.3 | -4.8 | -12.7 | 8.3 | 15.4 |
| Net margin | -4.2% | -5.7% | -17.5% | -59.4% | 1.0% | 3.9% | 1.4% | 2.5% |
| |
| Diluted EPS | ($1.22) | ($1.45) | ($12.27) | ($17.51) | ($0.19) | ($0.67) | $0.46 | $0.85 |
| Shares outstanding (diluted) | 27.1 | 25.8 | 25.3 | 25.1 | 24.8 | 18.8 | 18.2 | 18.1 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|