Overview Financials News + Filings Key Docs Charts Holdings Ownership Insiders
|
|
LIFE STORAGE, INC. (LSI)
|
Add to portfolio |
|
|
|
| Price: |
$146.46
| | Metrics |
| OS: |
84.4
|
M
| |
8
|
% ROE
|
| Market cap: |
$12.4
|
B
| |
2
|
% ROIC
|
|
Net debt:
|
$310
|
M
| |
0.9
|
x Debt/EBITDA
|
|
EV:
|
$12.7
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$344
|
M
| |
36.8
|
x EV/EBITDA
|
|
EBIT
|
$172
|
M
| |
73.8
|
x EV/EBIT
|
| EPS |
$3.80
| |
38.5
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 788.6 | 616.8 | 574.7 | 550.9 | 529.8 | 462.6 | 366.6 | 326.1 |
| Revenue growth | 27.9% | 7.3% | 4.3% | 4.0% | 14.5% | 26.2% | 12.4% | 19.2% |
| Cost of goods sold | 79.9 | 70.3 | 65.1 | 183.0 | 180.9 | 151.3 | 118.5 | 107.4 |
| Gross profit | 708.7 | 546.5 | 509.7 | 367.8 | 348.9 | 311.3 | 248.1 | 218.7 |
| Gross margin | 89.9% | 88.6% | 88.7% | 66.8% | 65.9% | 67.3% | 67.7% | 67.1% |
| Selling, general and administrative | 376.3 | 313.3 | 284.2 | | | | | |
| General and administrative | | | | 48.3 | 50.0 | 43.1 | 39.3 | 43.2 |
| EBITA | 261.6 | 157.0 | 261.6 | 334.8 | 192.5 | 214.1 | 157.1 | 125.8 |
| EBITA margin | 33.2% | 25.4% | 45.5% | 60.8% | 36.3% | 46.3% | 42.8% | 38.6% |
| Amortization of intangibles | 12.4 | 5.6 | 2.9 | 0.2 | 24.8 | 29.9 | 3.4 | |
| EBIT | 249.2 | 151.4 | 258.7 | 334.6 | 167.7 | 184.2 | 153.7 | 125.8 |
| EBIT margin | 31.6% | 24.5% | 45.0% | 60.7% | 31.6% | 39.8% | 41.9% | 38.6% |
| Pre-tax income | 249.3 | 151.6 | 258.7 | 207.6 | 96.8 | 85.0 | 113.1 | 90.0 |
| Income taxes | 0.0 | 0.0 | 0.0 | 1.0 | 0.4 | -0.3 | 0.6 | 0.9 |
| Tax rate | 0.0% | 0.0% | 0.0% | 0.5% | 0.5% | | 0.5% | 1.0% |
| Net income | 249.3 | 151.6 | 258.7 | 206.6 | 96.4 | 85.4 | 112.5 | 89.1 |
| Net margin | 31.6% | 24.6% | 45.0% | 37.5% | 18.2% | 18.5% | 30.7% | 27.3% |
| |
| Diluted EPS | $3.17 | $2.13 | $3.70 | $2.96 | $2.07 | $1.97 | $3.16 | $2.68 |
| Shares outstanding (diluted) | 78.6 | 71.2 | 70.0 | 69.9 | 46.5 | 43.4 | 35.6 | 33.2 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|