Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
Extraction Oil & Gas, Inc. (XOG)
|
Add to portfolio |
|
|
|
| Price: |
$45.69
| | Metrics |
| OS: |
25.8
|
M
| |
-203
|
% ROE
|
| Market cap: |
$1.18
|
B
| |
-61
|
% ROIC
|
|
Net debt:
|
$55.3
|
M
| |
|
|
|
EV:
|
$1.23
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
($159)
|
M
| |
|
|
|
EBIT
|
($491)
|
M
| |
|
|
| EPS |
($9.33)
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-05-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 557.9 | 906.6 | 1,060.7 | 0.1 | 604.3 | 278.1 | 197.8 | 92.8 |
| Revenue growth | -38.5% | -14.5% | 75.5% | | 117.3% | 40.6% | 113.0% | |
| Cost of goods sold | 278.4 | 289.0 | 299.5 | 0.0 | 51.4 | 20.7 | 47.7 | 5.1 |
| Gross profit | 279.5 | 617.6 | 761.2 | 0.1 | 552.9 | 257.4 | 150.1 | 87.8 |
| Gross margin | 50.1% | 68.1% | 71.8% | 100.0% | 91.5% | 92.5% | 75.9% | 94.5% |
| General and administrative | 55.2 | 98.8 | 134.6 | 0.0 | 110.2 | 232.4 | 37.1 | 19.6 |
| EBIT | -490.5 | -26.8 | 386.4 | 0.1 | -20.3 | -292.5 | -60.6 | 24.3 |
| EBIT margin | -87.9% | -3.0% | 36.4% | 100.0% | -3.4% | -105.2% | -30.6% | 26.1% |
| Pre-tax income | -1,267.5 | -1,476.6 | 188.7 | 0.0 | -108.1 | -485.3 | -47.3 | 49.8 |
| Income taxes | 0.0 | -109.2 | 66.9 | 0.0 | -63.7 | -29.3 | 0.0 | 0.0 |
| Tax rate | 0.0% | 7.4% | 35.4% | | 58.9% | 6.0% | 0.0% | 0.0% |
| Net income | -1,289.8 | -1,406.8 | 97.7 | 0.0 | -60.7 | -230.1 | -47.3 | 49.8 |
| Net margin | -231.2% | -155.2% | 9.2% | 0.0% | -10.0% | -82.7% | -23.9% | 53.7% |
| |
| Diluted EPS | ($9.34) | ($9.29) | $0.56 | | ($0.35) | ($1.54) | ($0.17) | |
| Shares outstanding (diluted) | 138.1 | 151.5 | 174.7 | | 171.9 | 149.0 | 277.3 | |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|