Financial Summary (All financials)
In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
Revenues | 2,074.0 | 1,354.0 | 1,289.0 | 1,256.0 | 62,308.0 | 60,787.0 | 61,343.0 | 73,316.0 |
Revenue growth | 53.2% | 5.0% | 2.6% | -98.0% | 2.5% | -0.9% | -16.3% | 7.5% |
Cost of goods sold | 3,515.0 | 3,514.0 | 3,665.0 | 3,664.0 | 3,595.0 | 3,840.0 | 3,950.0 | 4,894.0 |
Gross profit | -1,441.0 | -2,160.0 | -2,376.0 | -2,408.0 | 58,713.0 | 56,947.0 | 57,393.0 | 68,422.0 |
Gross margin | -69.5% | -159.5% | -184.3% | -191.7% | 94.2% | 93.7% | 93.6% | 93.3% |
Selling, general and administrative | | | | | | | | 59,618.0 |
Sales and marketing | 5,463.0 | 5,596.0 | 6,001.0 | 5,707.0 | 5,387.0 | 5,741.0 | 6,112.0 | |
EBIT | 9,060.0 | 7,877.0 | 7,789.0 | 7,462.0 | 4,694.0 | 4,496.0 | 5,077.0 | 5,314.0 |
EBIT margin | 436.8% | 581.8% | 604.3% | 594.1% | 7.5% | 7.4% | 8.3% | 7.2% |
Pre-tax income | 8,126.0 | 6,927.0 | 6,795.0 | 6,307.0 | 3,536.0 | 4,281.0 | 5,651.0 | 8,804.0 |
Income taxes | 1,551.0 | 1,509.0 | 886.0 | 1,179.0 | -1,470.0 | 693.0 | 1,590.0 | 2,465.0 |
Tax rate | 19.1% | 21.8% | 13.0% | 18.7% | | 16.2% | 28.1% | 28.0% |
Earnings from continuing ops | 6,353.0 | 5,191.0 | 5,721.0 | 4,982.0 | 4,893.0 | 3,481.0 | 3,891.0 | 6,190.0 |
Earnings from discontinued ops | | | | | -986.0 | -2,734.0 | 1,324.0 | -3.0 |
Net income | 6,353.0 | 5,191.0 | 5,721.0 | 4,982.0 | 3,907.0 | 747.0 | 5,215.0 | 6,187.0 |
Net margin | 306.3% | 383.4% | 443.8% | 396.7% | 6.3% | 1.2% | 8.5% | 8.4% |
|
Diluted EPS | $7.31 | $5.68 | $6.06 | $4.91 | $4.54 | $3.14 | $3.45 | $5.42 |
Shares outstanding (diluted) | 869.4 | 913.2 | 944.4 | 1,013.9 | 1,078.5 | 1,108.5 | 1,128.3 | 1,142.5 |
|
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|