Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
VERRA MOBILITY Corp (VRRM)
|
Add to portfolio |
|
|
|
| Price: |
$13.99
| | Metrics |
| OS: |
169.7
|
M
| |
15
|
% ROE
|
| Market cap: |
$2.37
|
B
| |
36
|
% ROIC
|
|
Net cash:
|
$210
|
M
| |
$1.24
|
per share
|
|
EV:
|
$2.16
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$345
|
M
| |
6.3
|
x EV/EBITDA
|
|
EBIT
|
$224
|
M
| |
9.7
|
x EV/EBIT
|
| EPS |
$0.46
| |
30.6
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-22 | Dec-05-22 | Dec-31-21 | Dec-05-21 | Dec-31-20 | Dec-05-20 | Dec-31-19 | Dec-31-18 |
| Revenues | 741.6 | 741.6 | 550.6 | 550.6 | 393.6 | 393.6 | 448.7 | 370.1 |
| Revenue growth | 34.7% | 34.7% | 39.9% | 39.9% | -12.3% | | 21.2% | |
| Cost of goods sold | 226.3 | 47.3 | 163.4 | 35.1 | 115.7 | 33.5 | 352.3 | 108.9 |
| Gross profit | 515.3 | 694.3 | 387.2 | 515.4 | 277.9 | 360.1 | 96.5 | 261.3 |
| Gross margin | 69.5% | 93.6% | 70.3% | 93.6% | 70.6% | 91.5% | 21.5% | 70.6% |
| Selling, general and administrative | 166.5 | 226.3 | 137.4 | 163.4 | 91.6 | 115.7 | 0.0 | 136.1 |
| General and administrative | 3.4 | | 14.0 | | 1.9 | | 0.0 | |
| EBITA | 256.5 | 164.7 | 209.4 | 111.9 | 131.3 | 37.8 | 141.4 | 93.4 |
| EBITA margin | 34.6% | 22.2% | 38.0% | 20.3% | 33.4% | 9.6% | 31.5% | 25.2% |
| Amortization of intangibles | 106.2 | | 89.9 | | 93.5 | | 92.8 | 80.8 |
| EBIT | 150.3 | 164.7 | 119.5 | 111.9 | 37.8 | 37.8 | 48.6 | 12.6 |
| EBIT margin | 20.3% | 22.2% | 21.7% | 20.3% | 9.6% | 9.6% | 10.8% | 3.4% |
| Pre-tax income | 127.1 | 127.1 | 67.9 | 67.9 | 0.9 | 0.9 | 30.7 | -74.6 |
| Income taxes | 34.6 | 34.6 | 26.5 | 26.5 | 5.4 | 5.4 | 13.6 | -16.2 |
| Tax rate | 27.2% | 27.2% | 39.0% | 39.0% | 636.7% | 636.7% | 44.3% | 21.8% |
| Net income | 92.5 | 92.5 | 41.4 | 41.4 | -4.6 | -4.6 | 17.1 | -58.4 |
| Net margin | 12.5% | 12.5% | 7.5% | 7.5% | -1.2% | -1.2% | 3.8% | -15.8% |
| |
| Diluted EPS | $0.58 | $0.58 | $0.25 | $0.25 | ($0.03) | ($0.03) | $0.11 | ($0.67) |
| Shares outstanding (diluted) | 159.0 | 159.0 | 163.8 | 163.8 | 161.6 | 161.6 | 160.1 | 87.3 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|