Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Holdings
Ownership
Insiders

 
 

TIME WARNER INC. (TWX) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $98.77 Metrics
OS: 782.3 M 19 % ROE
Market cap: $77.3 B 39 % ROIC
Net debt: $16.6 B 2.0 x Debt/EBITDA
EV: $93.9 B

 
TTM Valuation
EBITDA $8.5 B 11.1 x EV/EBITDA
EBIT $7.8 B 12.1 x EV/EBIT
EPS $6.91 14.3 x P/E

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-17Dec-31-16Dec-31-15Dec-31-14Dec-31-13Dec-31-12Dec-31-11Dec-31-10
Revenues31,27129,31828,11827,35926,46125,32528,97426,888
            Revenue growth6.7%4.3%2.8%3.4%4.5%-12.6%7.8%5.9%
Cost of goods sold17,64716,37616,15415,87514,93514,57516,31115,023
Gross profit13,62412,94211,96411,48411,52610,75012,66311,865
            Gross margin43.6%44.1%42.5%42.0%43.6%42.4%43.7%44.1%
Selling, general and administrative5,4385,1234,8245,1904,9344,8136,4396,126
EBITA8,2537,8977,1396,7586,7215,9826,2315,739
            EBITA margin26.4%26.9%25.4%24.7%25.4%23.6%21.5%21.3%
Amortization of intangibles197190189202209212269264
EBIT8,0567,7076,9506,5566,5125,7705,9625,475
            EBIT margin25.8%26.3%24.7%24.0%24.6%22.8%20.6%20.4%
Pre-tax income5,9455,1955,4464,6794,9684,0334,3593,919
Income taxes7011,2811,6517851,6141,3701,4771,348
            Tax rate11.8%24.7%30.3%16.8%32.5%34.0%33.9%34.4%
Earnings from continuing ops5,2473,9153,7967,7883,3542,6662,8862,578
Earnings from discontinued ops 1137-67337259  
Net income5,2473,9263,8337,7213,6912,9252,8862,578
            Net margin16.8%13.4%13.6%28.2%13.9%11.5%10.0%9.6%
 
Diluted EPS$6.64$4.94$4.58$8.82$3.56$2.73$2.71$2.25
Shares outstanding (diluted)7917928308839439761,0651,145
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy