Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Ownership
Insiders

 
 

NORTHWESTERN CORP (NWE) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $56.83 Metrics
OS: 57.8 M 7 % ROE
Market cap: $3.28 B 4 % ROIC
Net debt: $2.54 B 5.6 x Debt/EBITDA
EV: $5.83 B

 
TTM Valuation
EBITDA $452 M 12.9 x EV/EBITDA
EBIT $260 M 22.4 x EV/EBIT
EPS $3.12 18.2 x P/E

Recent News + Filings   (All items)
Date FiledTypeDescription
10/02/2023 POSASR Form POSASR - Post-effective Amendment to an automatic shelf registration statement:
10/02/2023 POSASR Form POSASR - Post-effective Amendment to an automatic shelf registration statement:
10/02/2023 S-8 POS Form S-8 POS - Securities to be offered to employees in employee benefit plans, post-effective amendments:
10/02/2023 S-8 POS Form S-8 POS - Securities to be offered to employees in employee benefit plans, post-effective amendments:
10/02/2023 S-8 POS Form S-8 POS - Securities to be offered to employees in employee benefit plans, post-effective amendments:
10/02/2023 S-8 POS Form S-8 POS - Securities to be offered to employees in employee benefit plans, post-effective amendments:
10/02/2023 S-8 POS Form S-8 POS - Securities to be offered to employees in employee benefit plans, post-effective amendments:


Financial Summary   (All financials)
In millions, except per share itemsDec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15Dec-31-14
Revenues1,326.81,206.81,231.11,192.01,305.71,257.21,214.31,204.9
            Revenue growth9.9%-2.0%3.3%-8.7%3.9%3.5%0.8%4.4%
Cost of goods sold633.9509.2527.1272.9410.3401.0372.9482.6
Gross profit692.9697.6704.0919.1895.3856.3841.4722.3
            Gross margin52.2%57.8%57.2%77.1%68.6%68.1%69.3%59.9%
Selling, general and administrative        
General and administrative275.3273.6281.1171.3162.6148.1133.4114.6
EBIT275.7236.2276.9266.3271.7255.0265.8178.0
            EBIT margin20.8%19.6%22.5%22.3%20.8%20.3%21.9%14.8%
Pre-tax income190.3144.2182.2178.3176.1156.5181.2110.4
Income taxes3.4-11.0-19.9-18.713.4-7.630.0-10.3
            Tax rate1.8%   7.6% 16.6% 
Net income186.8155.2202.1197.0162.7164.2151.2120.7
            Net margin14.1%12.9%16.4%16.5%12.5%13.1%12.5%10.0%
 
Diluted EPS$3.61$3.07$4.01$3.94$3.35$3.40$3.20$3.01
Shares outstanding (diluted)51.750.650.450.048.648.347.340.2
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy