Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 9,436.1 | 8,340.6 | 7,731.2 | 7,080.1 | 6,703.6 | 5,485.5 | 5,373.1 | 5,316.2 |
| Revenue growth | 13.1% | 7.9% | 9.2% | 5.6% | 22.2% | 2.1% | 1.1% | 3.3% |
| Cost of goods sold | 7,988.6 | 7,040.6 | 6,593.1 | 6,086.4 | 5,785.1 | 4,742.4 | 4,656.8 | 4,603.8 |
| Gross profit | 1,447.6 | 1,299.9 | 1,138.1 | 993.7 | 918.6 | 743.1 | 716.3 | 712.4 |
| Gross margin | 15.3% | 15.6% | 14.7% | 14.0% | 13.7% | 13.5% | 13.3% | 13.4% |
| Selling, general and administrative | 1,117.1 | 1,013.8 | 880.7 | 756.5 | 723.3 | 585.2 | 584.9 | 577.0 |
| EBITA | 362.5 | 323.7 | 281.0 | 252.9 | 208.4 | 168.5 | 142.7 | 146.8 |
| EBITA margin | 3.8% | 3.9% | 3.6% | 3.6% | 3.1% | 3.1% | 2.7% | 2.8% |
| Amortization of intangibles | 32.0 | 37.5 | 23.7 | 15.7 | 16.8 | 10.6 | 11.3 | 11.3 |
| EBIT | 330.4 | 286.2 | 257.4 | 237.2 | 191.6 | 157.9 | 131.4 | 135.4 |
| EBIT margin | 3.5% | 3.4% | 3.3% | 3.4% | 2.9% | 2.9% | 2.4% | 2.5% |
| Pre-tax income | 292.6 | 228.5 | 211.7 | 211.9 | 159.1 | 139.5 | 119.2 | 124.4 |
| Income taxes | 73.2 | 55.8 | 52.3 | 48.2 | 68.4 | 54.8 | 43.3 | 48.7 |
| Tax rate | 25.0% | 24.4% | 24.7% | 22.8% | 43.0% | 39.3% | 36.4% | 39.1% |
| Net income | 219.3 | 172.6 | 159.4 | 163.7 | 90.7 | 84.7 | 75.9 | 75.7 |
| Net margin | 2.3% | 2.1% | 2.1% | 2.3% | 1.4% | 1.5% | 1.4% | 1.4% |
| |
| Diluted EPS | $5.95 | $4.87 | $4.43 | $4.55 | $2.50 | $2.32 | $1.98 | $1.83 |
| Shares outstanding (diluted) | 36.9 | 35.4 | 36.0 | 36.0 | 36.2 | 36.4 | 38.3 | 41.4 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|