Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
COHU INC (COHU)
|
Add to portfolio |
|
|
|
| Price: |
$39.27
| | Metrics |
| OS: |
47.6
|
M
| |
|
|
| Market cap: |
$1.87
|
B
| |
|
|
|
Net cash:
|
$330
|
M
| |
$6.92
|
per share
|
|
EV:
|
$1.54
|
B
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
$168
|
M
| |
9.2
|
x EV/EBITDA
|
|
EBIT
|
|
| |
|
|
| EPS |
| |
|
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-25-21 | Dec-26-20 | Dec-28-19 | Dec-29-18 | Dec-30-17 | Dec-31-16 | Dec-26-15 | Dec-27-14 |
| Revenues | 887.2 | 636.0 | 583.3 | 451.8 | 352.7 | 282.1 | 269.7 | 316.6 |
| Revenue growth | 39.5% | 9.0% | 29.1% | 28.1% | 25.0% | 4.6% | -14.8% | 47.6% |
| Cost of goods sold | 429.4 | 364.2 | 353.5 | 292.5 | 2.7 | 182.1 | 180.6 | 210.7 |
| Gross profit | 457.8 | 271.8 | 229.8 | 159.3 | 350.0 | 100.0 | 89.0 | 106.0 |
| Gross margin | 51.6% | 42.7% | 39.4% | 35.3% | 99.2% | 35.4% | 33.0% | 33.5% |
| Selling, general and administrative | 127.0 | 129.2 | 142.9 | 96.8 | 60.7 | 55.2 | 51.2 | 50.6 |
| Research and development | 92.0 | 86.2 | 86.1 | 56.4 | 40.7 | 34.8 | 33.1 | 36.0 |
| EBITA | 168.0 | 56.4 | 0.7 | 6.1 | 41.9 | 9.9 | 15.0 | 27.2 |
| EBITA margin | 18.9% | 8.9% | 0.1% | 1.4% | 11.9% | 3.5% | 5.5% | 8.6% |
| Amortization of intangibles | 35.4 | 38.7 | 39.6 | 17.2 | 4.2 | 6.9 | 7.0 | 7.8 |
| EBIT | 132.6 | 17.6 | -38.8 | -11.1 | 37.7 | 3.0 | 8.0 | 19.4 |
| EBIT margin | 14.9% | 2.8% | -6.7% | -2.5% | 10.7% | 1.1% | 3.0% | 6.1% |
| Pre-tax income | 192.3 | -13.2 | -72.1 | -31.9 | 35.4 | 6.0 | 8.0 | 19.4 |
| Income taxes | 25.0 | 0.7 | -3.1 | 0.6 | 2.2 | 2.7 | 2.2 | 4.7 |
| Tax rate | 13.0% | | 4.3% | | 6.3% | 45.7% | 27.6% | 23.9% |
| Net income | 167.3 | -13.8 | -69.7 | -32.2 | 32.8 | 3.0 | 0.3 | 8.7 |
| Net margin | 18.9% | -2.2% | -11.9% | -7.1% | 9.3% | 1.1% | 0.1% | 2.8% |
| |
| Diluted EPS | $3.45 | ($0.33) | ($1.69) | ($1.01) | $1.14 | $0.11 | $0.22 | $0.57 |
| Shares outstanding (diluted) | 48.5 | 41.9 | 41.2 | 31.8 | 28.9 | 27.5 | 26.8 | 26.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|