Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Dec-31-20 | Dec-31-19 | Dec-31-18 | Dec-31-17 | Dec-31-16 | Dec-31-15 | Dec-31-14 |
| Revenues | 444.9 | 502.6 | 772.7 | 803.3 | 624.5 | 633.1 | 692.3 | 661.0 |
| Revenue growth | -11.5% | -35.0% | -3.8% | 28.6% | -1.4% | -8.5% | 4.7% | 94.5% |
| Cost of goods sold | 379.5 | 405.7 | 616.6 | 622.6 | 487.4 | 473.7 | 504.3 | 494.0 |
| Gross profit | 65.4 | 96.8 | 156.1 | 180.7 | 137.1 | 159.5 | 187.9 | 167.0 |
| Gross margin | 14.7% | 19.3% | 20.2% | 22.5% | 22.0% | 25.2% | 27.1% | 25.3% |
| Selling, general and administrative | 99.1 | 110.5 | 143.4 | 117.0 | 88.8 | 84.6 | 89.1 | 79.7 |
| EBITA | -8.3 | 3.4 | 30.4 | 83.1 | 60.6 | 85.7 | 110.1 | 103.2 |
| EBITA margin | -1.9% | 0.7% | 3.9% | 10.3% | 9.7% | 13.5% | 15.9% | 15.6% |
| Amortization of intangibles | 15.4 | 17.1 | 17.6 | 19.4 | 12.3 | 10.8 | 11.3 | 15.8 |
| EBIT | -23.7 | -13.7 | 12.8 | 63.7 | 48.3 | 74.9 | 98.8 | 87.4 |
| EBIT margin | -5.3% | -2.7% | 1.7% | 7.9% | 7.7% | 11.8% | 14.3% | 13.2% |
| Pre-tax income | -27.0 | -112.4 | 68.3 | 52.3 | 25.0 | 68.8 | 94.1 | 79.1 |
| Income taxes | -1.4 | 3.4 | 16.3 | 5.5 | 5.3 | 20.4 | 27.1 | 22.9 |
| Tax rate | 5.1% | | 23.8% | 10.5% | 21.3% | 29.6% | 28.8% | 29.0% |
| Net income | -25.6 | -115.8 | 52.0 | 46.8 | 19.7 | 48.4 | 67.0 | 56.2 |
| Net margin | -5.7% | -23.0% | 6.7% | 5.8% | 3.2% | 7.6% | 9.7% | 8.5% |
| |
| Diluted EPS | ($0.82) | ($3.76) | $1.60 | $1.41 | $0.58 | $1.40 | $2.22 | $1.87 |
| Shares outstanding (diluted) | 31.1 | 30.8 | 32.5 | 33.1 | 33.7 | 34.5 | 30.2 | 30.0 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|