Overview Financials News + Filings Key Docs Charts Ownership Insiders
|
|
HACKETT GROUP, INC. (HCKT)
|
Add to portfolio |
|
|
|
| Price: |
$21.02
| | Metrics |
| OS: |
27.2
|
M
| |
|
|
| Market cap: |
$572
|
M
| |
103
|
% ROIC
|
|
Net cash:
|
$15.8
|
M
| |
$0.58
|
per share
|
|
EV:
|
$556
|
M
| | | |
| | | | | |
| TTM Valuation | | | |
|
EBITDA
|
|
| |
|
|
|
EBIT
|
$50.9
|
M
| |
10.9
|
x EV/EBIT
|
| EPS |
$0.95
| |
22.0
|
x P/E
|
|
|
| |
|
|
|
Recent News + Filings (All items)
|
Revenue Mix by Segment
|
Financial Summary (All financials)
| In millions, except per share items | Dec-31-21 | Jan-01-21 | Dec-27-19 | Dec-28-18 | Dec-29-17 | Dec-30-16 | Jan-01-16 | Jan-02-15 |
| Revenues | 278.8 | 239.5 | 282.5 | 285.9 | 276.6 | 279.8 | 260.9 | 236.7 |
| Revenue growth | 16.4% | -15.2% | -1.2% | 3.4% | -1.1% | 7.2% | 10.2% | 5.8% |
| Cost of goods sold | 173.1 | 166.4 | 185.7 | 186.3 | 183.3 | 186.2 | 173.4 | 162.2 |
| Gross profit | 105.7 | 73.1 | 96.8 | 99.6 | 93.3 | 93.6 | 87.6 | 74.6 |
| Gross margin | 37.9% | 30.5% | 34.3% | 34.8% | 33.7% | 33.5% | 33.6% | 31.5% |
| Selling, general and administrative | 59.2 | 54.0 | 62.1 | 64.1 | 63.3 | 60.1 | 65.6 | 61.4 |
| EBITA | 47.5 | 20.1 | 35.8 | 37.8 | 30.8 | 34.6 | 24.1 | 14.8 |
| EBITA margin | 17.0% | 8.4% | 12.7% | 13.2% | 11.1% | 12.4% | 9.2% | 6.3% |
| Amortization of intangibles | 1.0 | 1.0 | 1.0 | 2.4 | 2.1 | 1.1 | 2.2 | 2.2 |
| EBIT | 46.5 | 19.1 | 34.7 | 35.5 | 28.7 | 33.5 | 21.9 | 12.6 |
| EBIT margin | 16.7% | 8.0% | 12.3% | 12.4% | 10.4% | 12.0% | 8.4% | 5.3% |
| Pre-tax income | 46.4 | 8.5 | 31.0 | 32.9 | 28.1 | 33.1 | 21.5 | 12.0 |
| Income taxes | 4.8 | 2.9 | 7.7 | 5.6 | 2.6 | 12.5 | 7.7 | 2.3 |
| Tax rate | 10.4% | 33.7% | 25.0% | 16.9% | 9.1% | 37.6% | 35.8% | 18.8% |
| Earnings from continuing ops | 41.6 | 5.8 | 23.3 | 30.8 | 23.8 | 19.8 | 13.8 | 9.7 |
| Earnings from discontinued ops | 0.0 | -0.2 | 0.0 | -3.5 | 1.8 | 0.9 | | |
| Net income | 41.6 | 5.6 | 23.3 | 27.4 | 25.6 | 20.7 | 13.8 | 9.7 |
| Net margin | 14.9% | 2.4% | 8.2% | 9.6% | 9.2% | 7.4% | 5.3% | 4.1% |
| |
| Diluted EPS | $1.26 | $0.18 | $0.72 | $0.95 | $0.74 | $0.60 | $0.43 | $0.32 |
| Shares outstanding (diluted) | 32.9 | 32.4 | 32.5 | 32.3 | 32.2 | 32.8 | 32.0 | 29.9 |
| |
| EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges. |
|
|