Rocket


Overview
Financials
News + Filings
Key Docs
Charts
Transactions
Ownership
Insiders

 
 

MARRIOTT INTERNATIONAL INC (MAR) Add to portfolio

1m | 3m | 6m | 1y | 2y | 5y | 10y
Price: $163.91 Metrics
OS: 303.4 M
Market cap: $49.7 B
Net debt: $10.1 B 3.1 x Debt/EBITDA
EV: $59.8 B

 
TTM Valuation
EBITDA $3.2 B 18.6 x EV/EBITDA
EBIT
EPS

Recent News + Filings   (All items)

Financial Summary   (All financials)
In millions, except per share itemsDec-31-22Dec-31-21Dec-31-20Dec-31-19Dec-31-18Dec-31-17Dec-31-16Dec-31-15
Revenues20,77313,85710,57120,97220,75820,45215,40714,486
            Revenue growth49.9%31.1%-49.6%1.0%1.5%32.7%6.4%5.0%
Cost of goods sold16,42011,2849,72518,01017,29417,02713,24011,630
Gross profit4,3532,5738462,9623,4643,4252,1672,856
            Gross margin21.0%18.6%8.0%14.1%16.7%16.7%14.1%19.7%
General and administrative891823762938927921743634
EBITA3,4801,726-572,0372,6402,5441,4331,431
            EBITA margin16.8%12.5%-0.5%9.7%12.7%12.4%9.3%9.9%
Amortization of intangibles       65
EBIT3,4801,726-572,0372,6402,5441,4331,366
            EBIT margin16.8%12.5%-0.5%9.7%12.7%12.4%9.3%9.4%
Pre-tax income3,1141,180-4661,5992,3452,9821,2391,255
Income taxes75681-1993264381,523431396
            Tax rate24.3%6.9%42.7%20.4%18.7%51.1%34.8%31.6%
Net income2,3581,099-2671,2731,9071,459808859
            Net margin11.4%7.9%-2.5%6.1%9.2%7.1%5.2%5.9%
 
Diluted EPS$7.24$3.34($0.82)$3.79$5.38$3.84$2.73$3.15
Shares outstanding (diluted)326329326336354380296273
 
EBIT is a non-GAAP figure that excludes all non-recurring expenses: restructuring costs, asset impairments, IPR&D writeoffs, and other unusual charges.

Rocket Data Systems, Inc. © 2019 | Contact Us | Data Disclaimer | Terms of Use | Privacy